Company logo

EGLE - Eagle Bulk Shipping Inc.

NASDAQ -> Industrials -> Marine Shipping
Stamford, United States
Type: Equity

EGLE price evolution
EGLE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $118.61 $113.88 $115.7 $153.24
Short term investments
Net receivables $30.92 $24.59 $28.4 $29.72
Inventory $24.99 $26.88 $21.7 $22.91
Total current assets $189.55 $184.87 $194.31 $224.26
Long term investments
Property, plant & equipment $912.57 $925.95 $952.45 $925.08
Goodwill & intangible assets
Total noncurrent assets $958.41 $973.7 $992.39 $985.52
Total investments
Total assets $1147.95 $1158.57 $1186.7 $1209.78
Current liabilities
Accounts payable $21.25 $20.94 $22.52 $19.29
Deferred revenue $4.31 $8.2 $6 $8.49
Short long term debt $159.84 $163.7 $64.07 $71.58
Total current liabilities $212.85 $214.71 $117.09 $121
Long term debt $332.69 $344.65 $460.16 $276.33
Total noncurrent liabilities $334.89 $345.79 $460.85 $277.07
Total debt $492.53 $508.35 $524.23 $347.91
Total liabilities $547.74 $560.5 $577.94 $398.07
Shareholders' equity
Retained earnings -$156.73 -$162.42 -$151.7 -$168.37
Other shareholder equity $8.45 $13.5 $14.72 $13.69
Total shareholder equity $600.22 $598.07 $608.76 $811.71
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $118.61 $187.16 $86.15 $88.77
Short term investments
Net receivables $30.92 $32.31 $28.46 $13.84
Inventory $24.99 $28.08 $17.65 $11.62
Total current assets $189.55 $262.02 $156.03 $118.26
Long term investments
Property, plant & equipment $912.57 $918.83 $925.35 $818.74
Goodwill & intangible assets
Total noncurrent assets $958.41 $975.18 $970.63 $848.86
Total investments
Total assets $1147.95 $1237.21 $1126.66 $967.13
Current liabilities
Accounts payable $21.25 $20.13 $20.78 $10.59
Deferred revenue $4.31 $9.67 $12.09 $8.07
Short long term debt $159.84 $71.84 $65.53 $46.86
Total current liabilities $212.85 $128.97 $123.6 $82.44
Long term debt $332.69 $284.68 $102.24 $413.62
Total noncurrent liabilities $334.89 $289.06 $331.79 $414.27
Total debt $492.53 $359.7 $167.76 $460.48
Total liabilities $547.74 $418.03 $455.39 $496.71
Shareholders' equity
Retained earnings -$156.73 -$163.56 -$313.49 -$472.14
Other shareholder equity $8.45 $16.55 $1.89 -$1.13
Total shareholder equity $600.22 $819.18 $671.27 $470.42
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $104.59 $82.61 $101.41 $105.2
Cost of revenue $58.85 $59.48 $68.19 $77.15
Gross Profit $45.74 $23.13 $33.21 $28.05
Operating activities
Research & development
Selling, general & administrative $10.71 $10.65 $11.27 $10.95
Total operating expenses $32.69 $21.95 $15.36 $22.45
Operating income $13.05 $1.18 $17.85 $5.59
Income from continuing operations
EBIT $14.25 $2.56 $22.46 $7.06
Income tax expense
Interest expense $7.6 $7.71 $4.43 $3.86
Net income
Net income $6.65 -$5.15 $18.03 $3.2
Income (for common shares) $6.65 -$5.15 $18.03 $3.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $393.8 $719.85 $594.54 $275.13
Cost of revenue $263.68 $368.42 $245.62 $197.36
Gross Profit $130.12 $351.43 $348.92 $77.78
Operating activities
Research & development
Selling, general & administrative $43.59 $41.18 $35.16 $31.53
Total operating expenses $92.44 $99.05 $87.52 $82.53
Operating income $37.67 $252.38 $261.39 -$4.75
Income from continuing operations
EBIT $46.33 $264.99 $217.15 $0.33
Income tax expense
Interest expense $23.6 $16.98 $32.26 $35.39
Net income
Net income $22.73 $248.01 $184.9 -$35.06
Income (for common shares) $22.73 $248.01 $184.9 -$35.06
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $6.65 -$5.15 $18.03 $3.2
Operating activities
Depreciation $16.67 $16.51 $18.44 $17.52
Business acquisitions & disposals $2.14 -$0.75 -$1.39
Stock-based compensation $1.81 $1.67 $2.15 $1.85
Total cash flows from operations $19.97 $3.81 $24.75 $7.41
Investing activities
Capital expenditures -$3.43 $15.21 -$22.32 -$18.76
Investments
Total cash flows from investing -$1.29 $14.46 -$23.71 -$18.58
Financing activities
Dividends paid -$0.99 -$5.81 -$1.35 -$8.63
Sale and purchase of stock -$0.2 -$1.49 -$221.2
Net borrowings -$12.45 -$12.45 $184.04 -$12.45
Total cash flows from financing -$13.95 -$20.09 -$38.62 -$22.73
Effect of exchange rate
Change in cash and equivalents $4.74 -$1.82 -$37.58 -$33.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $22.73 $248.01 $184.9 -$35.06
Operating activities
Depreciation $69.14 $78.14 $61.23 $55.3
Business acquisitions & disposals
Stock-based compensation $7.49 $6.11 $3.48 $3.05
Total cash flows from operations $55.94 $298.28 $209.17 $12.59
Investing activities
Capital expenditures -$29.29 -$23.98 -$125.84 -$9.44
Investments
Total cash flows from investing -$29.12 -$23.69 -$125.48 -$5.49
Financing activities
Dividends paid -$16.78 -$104.99 -$25.76
Sale and purchase of stock -$222.89 $0.29 $24.76 $22.32
Net borrowings $146.69 -$63.98 -$78.24 $0.82
Total cash flows from financing -$95.38 -$171.06 -$86.32 $22.62
Effect of exchange rate
Change in cash and equivalents -$68.56 $103.53 -$2.63 $29.72
Fundamentals
Market cap $583.82M
Enterprise value $957.74M
Shares outstanding 9.33M
Revenue $393.80M
EBITDA $115.47M
EBIT $46.33M
Net Income $22.73M
Revenue Q/Q -30.94%
Revenue Y/Y -45.29%
P/E ratio 25.69
EV/Sales 2.43
EV/EBITDA 8.29
EV/EBIT 20.67
P/S ratio 1.48
P/B ratio 0.99
Book/Share 63.45
Cash/Share 12.72
EPS $2.44
ROA 1.93%
ROE 3.47%
Debt/Equity 0.91
Net debt/EBITDA 3.72
Current ratio 0.89
Quick ratio 0.77