Company logo

EGIO - Edgio, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Tempe, United States
Type: Equity

EGIO price evolution
EGIO
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Current assets
Cash
Short term investments
Net receivables $91.7 $90.1 $108.08 $108.32
Inventory
Total current assets $129.4 $136.68 $168 $195.12
Long term investments
Property, plant & equipment $74.8 $78.48 $78.03 $78.76
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $453.3 $470.4 $506.32 $542.38
Current liabilities
Accounts payable $78.3 $63.8 $48.31 $52.78
Deferred revenue
Short long term debt
Total current liabilities $152 $144.92 $150.37 $152.26
Long term debt $136.3 $137.28 $135.59 $136.41
Total noncurrent liabilities
Total debt
Total liabilities $299.7 $294.47 $297.68 $303.06
Shareholders' equity
Retained earnings -$668.2 -$643.68 -$608.02 -$573.04
Other shareholder equity $4.2 $5.01 $4.89 $4.66
Total shareholder equity
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Current assets
Cash
Short term investments
Net receivables $108.32 $51.6 $40.9 $41.1
Inventory
Total current assets $195.12 $134.6 $171.1 $62.8
Long term investments
Property, plant & equipment $78.76 $40 $56.6 $59
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $542.38 $311.1 $314.2 $209.4
Current liabilities
Accounts payable $52.78 $11.6 $4.6 $12
Deferred revenue
Short long term debt
Total current liabilities $152.26 $36.9 $25.8 $28.6
Long term debt $136.41 $121.8 $100.9
Total noncurrent liabilities
Total debt
Total liabilities $303.06 $169.5 $139 $42.8
Shareholders' equity
Retained earnings -$573.04 -$427 -$373.9 -$354.7
Other shareholder equity $4.66 -$8.3 -$7.5 -$9.2
Total shareholder equity
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Revenue
Total revenue $74.31 $57.96 $62.88
Cost of revenue
Gross Profit $22.32 $17.8 $22.61
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $37.38 $28.96 $23.21
Operating income
Income from continuing operations
EBIT
Income tax expense -$19.59 $0.21 $0.44
Interest expense -$1.28 -$1.29 -$1.32
Net income
Net income -$16.43 -$19.17 -$5.43
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020 31 Jan 2019
Revenue
Total revenue $200.6 $195.7
Cost of revenue
Gross Profit $81.5 $93.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $97.3 $95.4
Operating income
Income from continuing operations
EBIT
Income tax expense $0.8 $0.5
Interest expense $0.4 $0.6
Net income
Net income -$16 $9.8
Income (for common shares)
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $35.81 $27.24 -$2.61 -$8.85
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $5.99 $6.96 $6.7 $4.53
Effect of exchange rate -$2.65 -$1.63 -$0.36 -$0.57
Change in cash and equivalents $17.39 $13.26 -$14.74 -$4.88
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020 31 Jan 2019
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$8.85 -$102.67 -$9.57 -$12.74
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $4.53 $109.52 $0.8 -$2.42
Effect of exchange rate -$0.57 $0.28 -$0.03 -$0.09
Change in cash and equivalents -$4.88 $28.46 -$7.05 $4.47
Fundamentals
Market cap $2.46B
Enterprise value N/A
Shares outstanding 225.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio N/A