| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $542.83 | $717.87 | $722.68 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $23.46 | $25.04 | $27.18 | $29.32 |
| Goodwill & intangible assets | $0.13 | $104.61 | $104.92 | |
| Total noncurrent assets | ||||
| Total investments | $10358.28 | $10383.46 | $10430.63 | |
| Total assets | $11285.05 | $11302.02 | $11612.65 | $11664.54 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $50.8 | $59.24 | $58.67 | $53.83 |
| Long term debt | $75.81 | $69.98 | $69.95 | $69.92 |
| Total noncurrent liabilities | ||||
| Total debt | $1719.21 | $1728.62 | $1423.74 | |
| Total liabilities | $10059.63 | $10132.56 | $10353.24 | $10390.25 |
| Shareholders' equity | ||||
| Retained earnings | $967.02 | $949.86 | $1047.55 | $1061.46 |
| Other shareholder equity | -$124.18 | -$160.84 | -$165.77 | -$162.36 |
| Total shareholder equity | $1169.46 | $1259.41 | $1274.28 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $722.68 | $311.85 | $1714.22 | $1789.06 |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $29.32 | $38.02 | $45.11 | $38.79 |
| Goodwill & intangible assets | $104.92 | $104.23 | $105.79 | $105.11 |
| Total noncurrent assets | ||||
| Total investments | $10430.63 | $10325.03 | $9695.41 | $8930.02 |
| Total assets | $11664.54 | $11150.85 | $11847.31 | $11117.8 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $53.83 | $29.27 | $36 | $28 |
| Long term debt | $69.92 | $69.79 | $70 | $268.08 |
| Total noncurrent liabilities | ||||
| Total debt | $1423.74 | $1109.16 | $429.09 | $622.83 |
| Total liabilities | $10390.25 | $9922.53 | $10496.53 | $9876.91 |
| Shareholders' equity | ||||
| Retained earnings | $1061.46 | $1015.22 | $930.06 | $798.06 |
| Other shareholder equity | -$162.36 | -$199.51 | -$14.24 | $15.5 |
| Total shareholder equity | $1274.28 | $1228.32 | $1350.78 | $1240.89 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $78.79 | $42.66 | $75.89 | |
| Cost of revenue | ||||
| Gross Profit | $42.66 | |||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $31.44 | |||
| Total operating expenses | $40 | |||
| Operating income | $2.66 | |||
| Income from continuing operations | ||||
| EBIT | $2.66 | |||
| Income tax expense | $4.86 | $3 | $4.67 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $21.82 | -$0.34 | $20.23 | |
| Income (for common shares) | -$0.34 | |||
| (in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $312.08 | $354.78 | $320.31 | |
| Cost of revenue | ||||
| Gross Profit | $354.78 | $320.31 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $122.75 | $121.54 | ||
| Total operating expenses | $142.12 | $144.16 | ||
| Operating income | $212.66 | $176.15 | ||
| Income from continuing operations | ||||
| EBIT | $189.68 | $176.15 | ||
| Income tax expense | $26.99 | $48.75 | $43.93 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $100.53 | $140.93 | $132.22 | |
| Income (for common shares) | $140.93 | $132.22 | ||
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | -$83.8 | -$0.34 | $20.23 | |
| Operating activities | ||||
| Depreciation | $0.71 | $0.79 | $0.83 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $2.66 | $2.37 | $2.37 | |
| Total cash flows from operations | $55.25 | $2.85 | $56.66 | |
| Investing activities | ||||
| Capital expenditures | $0.04 | -$0.07 | $0.23 | |
| Investments | $25.04 | $5.27 | -$14.24 | |
| Total cash flows from investing | $134.33 | $25.09 | $5.86 | -$14.62 |
| Financing activities | ||||
| Dividends paid | -$40.63 | -$13.59 | -$13.47 | -$14.17 |
| Sale and purchase of stock | $0.14 | $0.08 | $0.13 | |
| Net borrowings | -$7.84 | $306.47 | $4.9 | |
| Total cash flows from financing | -$360.21 | -$255.37 | -$13.52 | $422.59 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$112.2 | -$175.04 | -$4.81 | $464.63 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $100.53 | $140.93 | $176.69 | $132.22 |
| Operating activities | ||||
| Depreciation | $3.48 | $3.32 | $5.87 | $4.7 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $10.02 | $9.9 | $8.91 | $5.44 |
| Total cash flows from operations | $195.63 | $194.9 | $239.53 | $133.14 |
| Investing activities | ||||
| Capital expenditures | -$0.07 | -$2.11 | -$5.29 | -$2.94 |
| Investments | -$98.36 | -$1041.08 | -$822.64 | -$554.73 |
| Total cash flows from investing | -$97.7 | -$927.08 | -$857.92 | -$557.68 |
| Financing activities | ||||
| Dividends paid | -$54.99 | -$55.78 | -$44.69 | -$28.33 |
| Sale and purchase of stock | -$47.45 | -$32.24 | -$0.19 | -$60.61 |
| Net borrowings | $320.49 | $686.18 | -$202.81 | $95.75 |
| Total cash flows from financing | $312.9 | -$670.19 | $543.55 | $1971.62 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $410.83 | -$1402.37 | -$74.83 | $1547.08 |
| Market cap | $689.16M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 30.17M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | 9.04% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 8.15 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |