Company logo

EGAN - eGain Corporation

NASDAQ -> Technology -> Software—Application
Sunnyvale, United States
Type: Equity

EGAN price evolution
EGAN
(in millions $) 30 Jul 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Current assets
Cash $86.84 $79.83 $73.21
Short term investments
Net receivables $14.27 $18.42 $31.57
Inventory
Total current assets $105.72 $103.37 $109.83
Long term investments
Property, plant & equipment $2.76 $3.05 $3.43
Goodwill & intangible assets $16.47 $16.36 $16.82
Total noncurrent assets $19.72 $19.6 $20.29
Total investments
Total assets $125.44 $122.97 $130.12
Current liabilities
Accounts payable $1.78 $0.85 $2.04
Deferred revenue $43.87 $44.37 $49.86
Short long term debt $0.59 $0.69 $0.83
Total current liabilities $53.29 $53.84 $63.72
Long term debt $1.47 $1.62 $1.76
Total noncurrent liabilities $5.36 $4.86 $4.7
Total debt $2.06 $2.31 $2.59
Total liabilities $58.65 $58.7 $68.42
Shareholders' equity
Retained earnings -$326.66 -$328.85 -$331.44
Other shareholder equity -$2.1 -$2.88 -$2.12
Total shareholder equity $66.79 $64.27 $61.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $73.21 $72.18 $63.24 $46.62
Short term investments
Net receivables $31.57 $26.96 $26.31 $22.71
Inventory
Total current assets $109.83 $104.14 $94.68 $73.52
Long term investments
Property, plant & equipment $3.43 $4.68 $2.9 $3.67
Goodwill & intangible assets $16.82 $17.81 $17.12 $16.66
Total noncurrent assets $20.29 $21.87 $19.89 $20.18
Total investments
Total assets $130.12 $126.01 $114.56 $93.7
Current liabilities
Accounts payable $2.04 $1.71 $3.07 $2.43
Deferred revenue $49.86 $49.42 $49.54 $41.47
Short long term debt $0.83 $1.04 $1.47 $1.75
Total current liabilities $63.72 $62.02 $63.54 $52.16
Long term debt $1.76 $2.54 $0.8 $1.39
Total noncurrent liabilities $4.7 $7.13 $4.96 $6.9
Total debt $2.59 $3.58 $2.26 $3.14
Total liabilities $68.42 $69.15 $68.5 $59.06
Shareholders' equity
Retained earnings -$331.44 -$333.55 -$331.11 -$338.07
Other shareholder equity -$2.12 -$2.69 -$1.22 -$1.63
Total shareholder equity $61.7 $56.86 $46.06 $34.64
(in millions $) 30 Jul 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $23.82 $24.64
Cost of revenue $6.99 $6.69
Gross Profit $16.82 $17.95
Operating activities
Research & development $6.66 $6.55
Selling, general & administrative $7.74 $9.04
Total operating expenses $14.4 $15.59
Operating income $2.42 $2.36
Income from continuing operations
EBIT $2.71 $2.67
Income tax expense $0.53 $0.07
Interest expense
Net income
Net income $2.19 $2.6
Income (for common shares) $2.19 $2.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $98.01 $91.95 $78.29 $72.73
Cost of revenue $27.32 $27.59 $19.27 $21.08
Gross Profit $70.7 $64.36 $59.02 $51.65
Operating activities
Research & development $27.3 $27.32 $17.93 $16.64
Selling, general & administrative $42.01 $50.55 $33.75 $27.6
Total operating expenses $69.31 $77.88 $51.68 $44.24
Operating income $1.39 -$13.52 $7.34 $7.41
Income from continuing operations
EBIT $3.36 -$1.21 $6.79 $7.59
Income tax expense $1.25 $1.24 -$0.17 $0.78
Interest expense -$0.4
Net income
Net income $2.11 -$2.44 $6.96 $7.21
Income (for common shares) $2.11 -$2.44 $6.96 $7.21
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2.19 $2.6 $2.6 -$0.37
Operating activities
Depreciation $0.4 $0.4 $0.41 $0.42
Business acquisitions & disposals
Stock-based compensation $1.2 $1.21 $0.96 $1.45
Total cash flows from operations $7.7 $8.13 -$4.46 $0.91
Investing activities
Capital expenditures -$0.1 -$0.03 -$0.07 $0.07
Investments
Total cash flows from investing -$0.1 -$0.03 -$0.07 $0.07
Financing activities
Dividends paid
Sale and purchase of stock -$1.67 -$0.51 -$4.09 -$1
Net borrowings $0.08
Total cash flows from financing -$1.63 -$0.48 -$4.09 -$1
Effect of exchange rate $1.04 -$0.99 $0.51 $0.46
Change in cash and equivalents $7.01 $6.63 -$8.11 $0.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2.11 -$2.44 $6.96 $7.21
Operating activities
Depreciation $1.63 $1.52 $2.09 $2.11
Business acquisitions & disposals
Stock-based compensation $6.25 $11.38 $1.7 $1.86
Total cash flows from operations $4.62 $8.12 $13.86 $14.06
Investing activities
Capital expenditures -$0.29 -$0.63 -$0.4 -$0.51
Investments
Total cash flows from investing -$0.29 -$0.63 -$0.4 -$0.51
Financing activities
Dividends paid
Sale and purchase of stock -$4.08 $3.33 $2.35 $1.41
Net borrowings
Total cash flows from financing -$4.08 $3.33 $2.35 $1.41
Effect of exchange rate $0.77 -$1.88 $0.81 -$0.21
Change in cash and equivalents $1.03 $8.94 $16.62 $14.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.11
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A