Company logo

EDUC - Educational Development Corporation

NASDAQ -> Communication Services -> Publishing
Tulsa, United States
Type: Equity

EDUC price evolution
EDUC
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $4.24 $2.56 $0.88 $0.69
Short term investments
Net receivables $1.84 $1.99 $2.69 $2.91
Inventory $57.93 $61.87 $62.32 $63.81
Total current assets $73.31 $59.91 $60.72 $63.55
Long term investments
Property, plant & equipment $9.27 $28 $29.26 $29.66
Goodwill & intangible assets
Total noncurrent assets $22.19 $39.06 $37.54 $36.39
Total investments
Total assets $95.5 $98.96 $98.25 $99.94
Current liabilities
Accounts payable $5.14 $4.98 $4.63 $3.86
Deferred revenue $2.09 $0.69 $0.97 $0.6
Short long term debt $6.8 $11.52 $45.42 $45.53
Total current liabilities $20.16 $21.25 $53.86 $54.12
Long term debt $27.08 $32.22
Total noncurrent liabilities $28.22 $32.63 $0.5 $0.59
Total debt $33.88 $43.74 $45.42 $45.53
Total liabilities $48.38 $53.88 $54.36 $54.7
Shareholders' equity
Retained earnings $44.18 $42.21 $41.15 $42.02
Other shareholder equity $0.02 $0.05
Total shareholder equity $47.12 $45.08 $43.89 $45.23
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.69 $0.36 $1.81 $3
Short term investments
Net receivables $2.91 $3.64 $3.35 $2.97
Inventory $63.81 $73.61 $52.45 $31.1
Total current assets $63.55 $76.51 $58.14 $37.23
Long term investments
Property, plant & equipment $29.66 $30.48 $29.95 $26.38
Goodwill & intangible assets
Total noncurrent assets $36.39 $33.42 $30.71 $27.48
Total investments
Total assets $99.94 $109.93 $88.85 $64.7
Current liabilities
Accounts payable $3.86 $12.41 $19.67 $9.66
Deferred revenue $0.6 $0.68 $1.91 $0.39
Short long term debt $45.53 $20.27 $5.78 $1.03
Total current liabilities $54.12 $40.26 $37.92 $16.39
Long term debt $22.41 $10.45 $17.78
Total noncurrent liabilities $0.59 $22.91 $10.68 $18.92
Total debt $45.53 $42.68 $16.23 $18.81
Total liabilities $54.7 $63.17 $48.59 $35.31
Shareholders' equity
Retained earnings $42.02 $44.53 $39.68 $29.73
Other shareholder equity $0.23
Total shareholder equity $45.23 $46.77 $40.26 $29.39
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $10.59
Cost of revenue $3.68
Gross Profit $6.91
Operating activities
Research & development
Selling, general & administrative $8.97
Total operating expenses $8.97
Operating income -$2.06
Income from continuing operations
EBIT $2.2
Income tax expense $0.39
Interest expense $0.74
Net income
Net income $1.06
Income (for common shares) $1.06
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $142.23 $204.64 $113.01
Cost of revenue $44.3 $60.04 $36.86
Gross Profit $97.93 $144.6 $76.15
Operating activities
Research & development
Selling, general & administrative $87.69 $128.64 $69.11
Total operating expenses $87.69 $128.64 $69.11
Operating income $10.24 $15.96 $7.04
Income from continuing operations
EBIT $12.15 $17.79 $8.64
Income tax expense $2.93 $4.61 $2.11
Interest expense $0.92 $0.56 $0.89
Net income
Net income $8.31 $12.62 $5.65
Income (for common shares) $8.31 $12.62 $5.65
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1.97 $1.06 -$0.87 -$1.92
Operating activities
Depreciation $0.63 $0.68 $0.68 $0.65
Business acquisitions & disposals
Stock-based compensation $0.09 $0.08 $0.1 $0.27
Total cash flows from operations $6.9 $3.54 $1.18 -$0.65
Investing activities
Capital expenditures $4.65 -$0.17 -$0.3 -$0.59
Investments
Total cash flows from investing $4.65 -$0.17 -$0.3 -$0.51
Financing activities
Dividends paid
Sale and purchase of stock -$0.56
Net borrowings -$9.87 -$1.69 -$0.13 $1.37
Total cash flows from financing -$9.87 -$1.69 -$0.69 $1.19
Effect of exchange rate
Change in cash and equivalents $1.68 $1.68 $0.19 $0.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2.5 $8.31 $12.62 $5.65
Operating activities
Depreciation $2.48 $2.13 $1.63 $1.43
Business acquisitions & disposals
Stock-based compensation $0.91 $1.05 $0.94 $0.67
Total cash flows from operations $0.06 -$21.14 $7.82 $4.24
Investing activities
Capital expenditures -$1.58 -$3.72 -$4.15 -$0.64
Investments
Total cash flows from investing -$1.76 -$3.94 -$4.15 -$0.64
Financing activities
Dividends paid -$0.87 -$3.43 -$2.26 -$1.66
Sale and purchase of stock $0.06 $0.62 -$0.02 -$1.18
Net borrowings $3.01 $26.45 -$2.58 -$0.96
Total cash flows from financing $2.03 $23.63 -$4.86 -$3.81
Effect of exchange rate
Change in cash and equivalents $0.33 -$1.45 -$1.19 -$0.2
Fundamentals
Market cap $19.28M
Enterprise value $48.92M
Shares outstanding 8.57M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.41
Book/Share 5.50
Cash/Share 0.49
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.21
Net debt/EBITDA N/A
Current ratio 3.64
Quick ratio 0.76