Company logo

EDUC - Educational Development Corporation

NASDAQ -> Communication Services -> Publishing
Tulsa, United States
Type: Equity

EDUC price evolution
EDUC
(in millions $) 1 May 2025 31 Jan 2025 1 Oct 2024 30 Jun 2024
Current assets
Cash $2.03
Short term investments
Net receivables $2.08 $2.31
Inventory $35.53 $52.73
Total current assets $58.85 $62.25
Long term investments
Property, plant & equipment $8.8 $10.02
Goodwill & intangible assets
Total noncurrent assets $25.76
Total investments
Total assets $85.19 $88.01
Current liabilities
Accounts payable $2.62 $3.69
Deferred revenue $0.45
Short long term debt $8.09
Total current liabilities $16.02 $16.63
Long term debt $25.76 $26.96
Total noncurrent liabilities $27.07
Total debt $35.05
Total liabilities $42.66 $43.71
Shareholders' equity
Retained earnings $39.48 $41.29
Other shareholder equity -$0.02 $0.05
Total shareholder equity $44.3
(in millions $) 31 Dec 2024 31 Jan 2024 31 Dec 2022 31 Dec 2021
Current assets
Cash $1.28 $0.69 $0.36 $1.81
Short term investments
Net receivables $1.94 $2.91 $3.64 $3.35
Inventory $55.59 $63.81 $73.61 $52.45
Total current assets $66.04 $63.55 $76.51 $58.14
Long term investments
Property, plant & equipment $10.55 $29.66 $30.48 $29.95
Goodwill & intangible assets
Total noncurrent assets $24.07 $36.39 $33.42 $30.71
Total investments
Total assets $90.11 $99.94 $109.93 $88.85
Current liabilities
Accounts payable $3.91 $3.86 $12.41 $19.67
Deferred revenue $0.58 $0.6 $0.68 $1.91
Short long term debt $8.03 $45.53 $20.27 $5.78
Total current liabilities $17.01 $54.12 $40.26 $37.92
Long term debt $27.53 $26.64 $22.41 $10.45
Total noncurrent liabilities $27.64 $0.59 $22.91 $10.68
Total debt $35.55 $45.53 $42.68 $16.23
Total liabilities $44.65 $54.7 $63.17 $48.59
Shareholders' equity
Retained earnings $42.57 $42.02 $44.53 $39.68
Other shareholder equity $0.02 $0.02
Total shareholder equity $45.45 $45.23 $46.77 $40.26
(in millions $) 30 Jul 2025 1 May 2025 31 Jan 2025 1 Oct 2024
Revenue
Total revenue $6.51
Cost of revenue
Gross Profit $3.65
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6.14
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.66
Interest expense -$0.55
Net income
Net income -$1.8
Income (for common shares)
(in millions $) 31 Dec 2024 31 Jan 2024 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $51.03 $142.23 $204.64
Cost of revenue $18.05 $44.3 $60.04
Gross Profit $32.98 $97.93 $144.6
Operating activities
Research & development
Selling, general & administrative $38.89 $87.69 $128.64
Total operating expenses $38.89 $87.69 $128.64
Operating income -$5.9 $10.24 $15.96
Income from continuing operations
EBIT $3.49 $12.15 $17.79
Income tax expense $0.19 $2.93 $4.61
Interest expense $2.76 $0.92 $0.56
Net income
Net income $0.55 $8.31 $12.62
Income (for common shares) $0.55 $8.31 $12.62
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.28 -$1.61 $1.97
Operating activities
Depreciation $0.49 $0.49 $0.63
Business acquisitions & disposals
Stock-based compensation $0.1 -$0.06 $0.09
Total cash flows from operations $1.2 -$2.87 $6.9
Investing activities
Capital expenditures -$0.11 -$0.15 $4.65
Investments
Total cash flows from investing -$0.2 -$0.11 -$0.15 $4.65
Financing activities
Dividends paid
Sale and purchase of stock $0.01
Net borrowings -$0.35 $0.05 -$9.87
Total cash flows from financing -$0.29 -$0.34 $0.05 -$9.87
Effect of exchange rate
Change in cash and equivalents -$0.15 $0.75 -$2.96 $1.68
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $0.55 -$2.5 $8.31 $12.62
Operating activities
Depreciation $2.49 $2.48 $2.13 $1.63
Business acquisitions & disposals
Stock-based compensation $0.21 $0.91 $1.05 $0.94
Total cash flows from operations $8.75 $0.06 -$21.14 $7.82
Investing activities
Capital expenditures $4.04 -$1.58 -$3.72 -$4.15
Investments
Total cash flows from investing $4.04 -$1.76 -$3.94 -$4.15
Financing activities
Dividends paid -$0.87 -$3.43 -$2.26
Sale and purchase of stock -$0.56 $0.06 $0.62 -$0.02
Net borrowings -$11.64 $3.01 $26.45 -$2.58
Total cash flows from financing -$12.2 $2.03 $23.63 -$4.86
Effect of exchange rate
Change in cash and equivalents $0.59 $0.33 -$1.45 -$1.19
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.98
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A