Company logo

EDSA - Edesa Biotech, Inc.

NASDAQ -> Healthcare -> Biotechnology
Markham, Canada
Type: Equity

EDSA price evolution
EDSA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $2.04 $2.8 $4.27
Short term investments
Net receivables $0.27 $0.55 $1.11 $0.74
Inventory
Total current assets $1.68 $3.05 $4.24 $5.42
Long term investments $0.04 $0.04 $0.18
Property, plant & equipment $0.02 $0.04 $0.06 $0.08
Goodwill & intangible assets $2.1 $2.13 $2.15
Total noncurrent assets $2.18 $2.23 $2.42
Total investments $0.04 $0.04 $0.18
Total assets $3.81 $5.23 $6.48 $7.83
Current liabilities
Accounts payable $1.81 $2.32 $2.09 $1.91
Deferred revenue
Short long term debt $0.04 $0.06 $0.08
Total current liabilities $1.83 $2.36 $2.15 $1.99
Long term debt
Total noncurrent liabilities
Total debt $0.04 $0.06 $0.08
Total liabilities $1.83 $2.36 $2.15 $1.99
Shareholders' equity
Retained earnings -$58.59 -$57.63 -$55.96 -$54.1
Other shareholder equity -$0.24 -$0.22 -$0.23 -$0.22
Total shareholder equity $2.87 $4.32 $5.84
(in millions $) 31 Jan 2025 31 Dec 2023 30 Oct 2022 31 Dec 2021
Current assets
Cash $5.36 $7.09 $7.84
Short term investments
Net receivables $0.27 $0.63 $1.26 $3.3
Inventory
Total current assets $1.68 $6.44 $9.09 $12.09
Long term investments $0.17 $0.17
Property, plant & equipment $0.02 $0.1 $0.03 $0.11
Goodwill & intangible assets $2.18 $2.28 $2.38
Total noncurrent assets $2.45 $2.48 $2.49
Total investments $0.17 $0.17
Total assets $3.81 $8.89 $11.58 $14.58
Current liabilities
Accounts payable $1.81 $1.75 $2.12 $1.43
Deferred revenue
Short long term debt $0.07 $0.02 $0.08
Total current liabilities $1.83 $1.82 $2.14 $1.46
Long term debt $0.02 $0.02
Total noncurrent liabilities $0.02 $0.04 $0.07
Total debt $0.09 $0.02 $0.1
Total liabilities $1.83 $1.84 $2.18 $1.53
Shareholders' equity
Retained earnings -$58.59 -$52.42 -$44.04 -$26.5
Other shareholder equity -$0.24 -$0.21 -$0.21 -$0.21
Total shareholder equity $7.05 $9.39 $13.06
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.9 $1.18
Selling, general & administrative $1.04 $1.04
Total operating expenses $1 $1.93 $2.22
Operating income -$1.93 -$2.22
Income from continuing operations
EBIT -$1.67 -$1.86
Income tax expense $0
Interest expense $0.01
Net income
Net income -$0.96 -$1.67 -$1.86
Income (for common shares) -$1.67 -$1.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.33
Cost of revenue $0.02
Gross Profit $0.31
Operating activities
Research & development $4.79 $13.34 $17.95 $3.33
Selling, general & administrative $4.43 $5.04 $5.73 $3.38
Total operating expenses $9.22 $18.37 $23.68 $6.71
Operating income -$9.22 -$18.37 -$23.68 -$6.4
Income from continuing operations
EBIT -$8.37 -$17.55 -$13.34 -$6.36
Income tax expense $0 $0 $0 $0
Interest expense
Net income
Net income -$8.37 -$17.55 -$13.34 -$6.36
Income (for common shares) -$8.37 -$17.55 -$13.34 -$6.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.67 -$1.86 -$1.68
Operating activities
Depreciation $0.05 $0.05 $0.05
Business acquisitions & disposals
Stock-based compensation $0.11 $0.15 $0.18
Total cash flows from operations -$0.86 -$1.66 -$1.41
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0.11 $0.24 $0.31
Net borrowings -$0.03
Total cash flows from financing $0.59 $0.11 $0.21 $0.31
Effect of exchange rate -$0.03 -$0.01 -$0.02 $0.01
Change in cash and equivalents -$4.32 -$0.76 -$1.47 -$1.09
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$8.37 -$17.55 -$13.34
Operating activities
Depreciation $0.18 $0.12 $0.12
Business acquisitions & disposals
Stock-based compensation $1.25 $2.26 $3.2
Total cash flows from operations -$6.64 -$12.28 -$13.66
Investing activities
Capital expenditures -$0.01 -$0.01
Investments
Total cash flows from investing -$0.01 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $4.83 $11.63 $14.17
Net borrowings
Total cash flows from financing $0.59 $4.83 $11.63 $14.17
Effect of exchange rate -$0.03 $0.08 -$0.09 $0.12
Change in cash and equivalents -$4.32 -$1.73 -$0.75 $0.63
Fundamentals
Market cap $7.18M
Enterprise value N/A
Shares outstanding 3.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.91
Quick ratio N/A