Company logo

EDSA - Edesa Biotech, Inc.

NASDAQ -> Healthcare -> Biotechnology
Markham, Canada
Type: Equity

EDSA price evolution
EDSA
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $4.27 $5.36 $6.46 $7.47
Short term investments
Net receivables $0.74 $0.63 $0.04 $0.05
Inventory
Total current assets $5.42 $6.44 $6.91 $8.13
Long term investments $0.18 $0.17 $0.18 $0.17
Property, plant & equipment $0.08 $0.1 $0.12 $0.14
Goodwill & intangible assets $2.15 $2.18 $2.21 $2.23
Total noncurrent assets $2.42 $2.45 $2.51 $2.54
Total investments $0.18 $0.17 $0.18 $0.17
Total assets $7.83 $8.89 $9.42 $10.67
Current liabilities
Accounts payable $1.91 $1.75 $1.45 $1.54
Deferred revenue
Short long term debt $0.08 $0.07 $0.07 $0.07
Total current liabilities $1.99 $1.82 $1.53 $1.56
Long term debt $0.02 $0.04 $0.06
Total noncurrent liabilities $0.02 $0.04 $0.11
Total debt $0.08 $0.09 $0.11 $0.13
Total liabilities $1.99 $1.84 $1.57 $1.67
Shareholders' equity
Retained earnings -$54.1 -$52.42 -$50.7 -$48.71
Other shareholder equity -$0.22 -$0.21 -$0.19 -$0.23
Total shareholder equity $5.84 $7.05 $7.85 $9
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $5.36 $7.09 $7.84 $7.21
Short term investments
Net receivables $0.63 $1.26 $3.3 $0.09
Inventory
Total current assets $6.44 $9.09 $12.09 $8.1
Long term investments $0.17 $0.17
Property, plant & equipment $0.1 $0.03 $0.11 $0.17
Goodwill & intangible assets $2.18 $2.28 $2.38 $2.48
Total noncurrent assets $2.45 $2.48 $2.49 $2.66
Total investments $0.17 $0.17
Total assets $8.89 $11.58 $14.58 $10.76
Current liabilities
Accounts payable $1.75 $2.12 $1.43 $1.49
Deferred revenue
Short long term debt $0.07 $0.02 $0.08 $0.07
Total current liabilities $1.82 $2.14 $1.46 $1.53
Long term debt $0.02 $0.02 $0.09
Total noncurrent liabilities $0.02 $0.04 $0.07 $0.12
Total debt $0.09 $0.02 $0.1 $0.16
Total liabilities $1.84 $2.18 $1.53 $1.65
Shareholders' equity
Retained earnings -$52.42 -$44.04 -$26.5 -$13.13
Other shareholder equity -$0.21 -$0.21 -$0.21 -$0.29
Total shareholder equity $7.05 $9.39 $13.06 $6.63
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.7 $1.03 $1.46
Selling, general & administrative $1.15 $1.04 $0.95
Total operating expenses $1.86 $2.06 $2.41
Operating income -$1.86 -$2.06 -$2.41
Income from continuing operations
EBIT -$1.68 -$1.98 -$2.33
Income tax expense $0
Interest expense
Net income
Net income -$1.68 -$1.98 -$2.33
Income (for common shares) -$1.68 -$1.98 -$2.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.33
Cost of revenue $0.02
Gross Profit $0.31
Operating activities
Research & development $4.79 $13.34 $17.95 $3.33
Selling, general & administrative $4.43 $5.04 $5.73 $3.38
Total operating expenses $9.22 $18.37 $23.68 $6.71
Operating income -$9.22 -$18.37 -$23.68 -$6.4
Income from continuing operations
EBIT -$8.37 -$17.55 -$13.34 -$6.36
Income tax expense $0 $0 $0 $0
Interest expense
Net income
Net income -$8.37 -$17.55 -$13.34 -$6.36
Income (for common shares) -$8.37 -$17.55 -$13.34 -$6.36
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$1.68 -$1.72 -$1.98 -$2.33
Operating activities
Depreciation $0.05 $0.05 $0.08 $0.03
Business acquisitions & disposals
Stock-based compensation $0.18 $0.52 $0.11 $0.29
Total cash flows from operations -$1.41 -$1.47 -$1.81 -$1.57
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0.31 $0.41 $0.74 $0.76
Net borrowings
Total cash flows from financing $0.31 $0.41 $0.74 $0.76
Effect of exchange rate $0.01 -$0.04 $0.05 $0.01
Change in cash and equivalents -$1.09 -$1.1 -$1.01 -$0.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$8.37 -$17.55 -$13.34 -$6.36
Operating activities
Depreciation $0.18 $0.12 $0.12 $0.06
Business acquisitions & disposals
Stock-based compensation $1.25 $2.26 $3.2 $0.6
Total cash flows from operations -$6.64 -$12.28 -$13.66 -$4.99
Investing activities
Capital expenditures -$0.01 -$0.01 $0.05
Investments
Total cash flows from investing -$0.01 -$0.01 $0.02
Financing activities
Dividends paid
Sale and purchase of stock $4.83 $11.63 $14.17 $7.12
Net borrowings $0.03
Total cash flows from financing $4.83 $11.63 $14.17 $7.09
Effect of exchange rate $0.08 -$0.09 $0.12 $0.06
Change in cash and equivalents -$1.73 -$0.75 $0.63 $2.18
Fundamentals
Market cap $13.64M
Enterprise value $9.45M
Shares outstanding 3.16M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.25
Book/Share 1.91
Cash/Share 1.35
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.26
Net debt/EBITDA N/A
Current ratio 2.73
Quick ratio 2.73