Company logo

EDIT - Editas Medicine, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

EDIT price evolution
EDIT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $123.65 $82.54 $220.82 $129.02
Short term investments $199.46 $267.08 $211.15 $189.42
Net receivables $10.19 $2.42 $2.29 $0.24
Inventory
Total current assets $340.83 $358.6 $440.98 $324.46
Long term investments $104.02 $96.8 $48.06 $83.34
Property, plant & equipment $45.71 $43.49 $47.66 $49.55
Goodwill & intangible assets
Total noncurrent assets $158.32 $146.05 $100.97 $139.65
Total investments $303.48 $363.88 $259.22 $272.76
Total assets $499.15 $504.65 $541.95 $464.11
Current liabilities
Accounts payable $8.27 $10.41 $8.07 $9.05
Deferred revenue $68.89 $68.89 $68.89 $68.89
Short long term debt $12.16 $9.69 $10.33 $8.33
Total current liabilities $63.22 $58.6 $54.51 $57.16
Long term debt $24.37 $24.92 $26.86 $28.81
Total noncurrent liabilities $86.84 $85.58 $87.52 $89.48
Total debt $36.54 $34.61 $37.19 $37.14
Total liabilities $150.06 $144.19 $142.04 $146.63
Shareholders' equity
Retained earnings -$1231.35 -$1212.48 -$1167.46 -$1127.17
Other shareholder equity $0.2 -$1.45 -$2.29 -$2.28
Total shareholder equity $349.1 $360.46 $399.92 $317.47
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $123.65 $141.52 $203.52 $139.68
Short term investments $199.46 $202.75 $296.33 $262.43
Net receivables $10.19 $5.14 $0.27 $6.05
Inventory
Total current assets $340.83 $356.75 $507.31 $419.09
Long term investments $104.02 $93.1 $120.07 $109.66
Property, plant & equipment $45.71 $59.22 $43.29 $39.15
Goodwill & intangible assets
Total noncurrent assets $158.32 $157.57 $170.17 $153.51
Total investments $303.48 $295.85 $416.4 $372.09
Total assets $499.15 $514.32 $677.48 $572.6
Current liabilities
Accounts payable $8.27 $9.51 $5.05 $6.41
Deferred revenue $68.89 $68.89 $72.22 $94.93
Short long term debt $12.16 $11.08 $10.31 $6.81
Total current liabilities $63.22 $60.11 $46.88 $58.21
Long term debt $24.37 $32.86 $16.07 $19.32
Total noncurrent liabilities $86.84 $93.53 $76.96 $120.81
Total debt $36.54 $43.95 $26.38 $26.14
Total liabilities $150.06 $153.64 $123.84 $179.02
Shareholders' equity
Retained earnings -$1231.35 -$1078.13 -$857.7 -$665.2
Other shareholder equity $0.2 -$3.6 -$0.49 -$0.05
Total shareholder equity $349.1 $360.68 $553.64 $393.59
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $60.05 $5.34 $2.89 $9.85
Cost of revenue
Gross Profit $60.05 $5.34 $2.89 $9.85
Operating activities
Research & development $69.56 $40.51 $29.78 $37.8
Selling, general & administrative $14.46 $14.99 $17.2 $23.01
Total operating expenses $84.01 $55.5 $46.98 $60.81
Operating income -$23.96 -$50.16 -$44.09 -$50.96
Income from continuing operations
EBIT -$23.98 -$50.16 -$44.1 -$52.55
Income tax expense
Interest expense -$5.1 -$5.14 -$3.81 -$3.51
Net income
Net income -$18.87 -$45.02 -$40.29 -$49.04
Income (for common shares) -$18.87 -$45.02 -$40.29 -$49.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $78.12 $19.71 $25.54 $90.73
Cost of revenue
Gross Profit $78.12 $19.71 $25.54 $90.73
Operating activities
Research & development $177.65 $174.96 $142.51 $158
Selling, general & administrative $69.65 $70.7 $76.18 $67.58
Total operating expenses $247.3 $245.66 $218.69 $225.57
Operating income -$169.18 -$225.95 -$193.15 -$134.84
Income from continuing operations
EBIT -$170.78 -$224.66 -$194.84 -$118.58
Income tax expense
Interest expense -$17.57 -$4.22 -$2.34 -$2.6
Net income
Net income -$153.22 -$220.43 -$192.5 -$115.98
Income (for common shares) -$153.22 -$220.43 -$192.5 -$115.98
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$18.87 -$45.02 -$40.29 -$49.04
Operating activities
Depreciation $1.47 $1.51 $1.54 $1.54
Business acquisitions & disposals
Stock-based compensation $5.34 $4.73 $5.21 $4.51
Total cash flows from operations -$22.24 -$35.46 -$38.71 -$35.77
Investing activities
Capital expenditures -$1.31 -$0.24 -$1.33 -$1.84
Investments $64.15 -$102.58 $14.31 $25.11
Total cash flows from investing $62.84 -$102.82 $12.98 $23.27
Financing activities
Dividends paid
Sale and purchase of stock $0.51 $117.53
Net borrowings
Total cash flows from financing $0.51 $117.53
Effect of exchange rate
Change in cash and equivalents $41.11 -$138.28 $91.8 -$12.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$153.22 -$220.43 -$192.5 -$115.98
Operating activities
Depreciation $6.06 $6.34 $5.05 $3.96
Business acquisitions & disposals
Stock-based compensation $19.8 $29.29 $43.4 $23.16
Total cash flows from operations -$132.18 -$177.35 -$163.8 -$179.84
Investing activities
Capital expenditures -$4.72 -$4.1 -$7.98 -$7.15
Investments $0.99 $118.17 -$46.49 -$133.37
Total cash flows from investing -$3.73 $114.07 -$54.47 -$140.52
Financing activities
Dividends paid
Sale and purchase of stock $118.04 $1.28 $282.11 $224.12
Net borrowings
Total cash flows from financing $118.04 $1.28 $282.11 $224.12
Effect of exchange rate
Change in cash and equivalents -$17.87 -$62 $63.84 -$96.24
Fundamentals
Market cap $448.90M
Enterprise value $361.79M
Shares outstanding 81.77M
Revenue $78.12M
EBITDA -$164.72M
EBIT -$170.78M
Net Income -$153.22M
Revenue Q/Q 818.74%
Revenue Y/Y 296.34%
P/E ratio -2.93
EV/Sales 4.63
EV/EBITDA -2.20
EV/EBIT -2.12
P/S ratio 5.75
P/B ratio 1.29
Book/Share 4.27
Cash/Share 1.51
EPS -$1.87
ROA -30.49%
ROE -42.95%
Debt/Equity 0.43
Net debt/EBITDA -0.16
Current ratio 5.39
Quick ratio 5.39