Company logo

EBTC - Enterprise Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Lowell, United States
Type: Equity

EBTC price evolution
EBTC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $56.59 $225.42 $258.82 $215.69
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $69.75 $68.37 $68.18 $68.57
Goodwill & intangible assets $5.66 $5.66 $5.66 $5.66
Total noncurrent assets
Total investments $4179.41 $4027.44 $4004.02 $4008.75
Total assets $4466.03 $4482.37 $4502.34 $4441.9
Current liabilities
Accounts payable $4.68 $2.69 $3.27 $1.94
Deferred revenue
Short long term debt
Total current liabilities $74.13 $58.56 $56.58 $51.96
Long term debt $59.5 $59.42 $59.34 $59.26
Total noncurrent liabilities
Total debt $109.71 $88.3 $86.82 $86.75
Total liabilities $4136.92 $4182.68 $4194.85 $4130.58
Shareholders' equity
Retained earnings $301.38 $296.29 $289.41 $282.53
Other shareholder equity -$79.76 -$103.17 -$87.59 -$75.96
Total shareholder equity $329.12 $299.7 $307.49 $311.32
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.59 $267.59 $436.58 $253.78
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $69.75 $69.15 $68.98 $65.15
Goodwill & intangible assets $5.66 $5.66 $5.66 $5.66
Total noncurrent assets
Total investments $4179.41 $3950.59 $3833.36 $3614.62
Total assets $4466.03 $4438.33 $4447.82 $4014.32
Current liabilities
Accounts payable $4.68 $2 $1.5 $1.9
Deferred revenue
Short long term debt
Total current liabilities $74.13 $57.86 $56.2 $50.1
Long term debt $59.5 $59.18 $59 $78.52
Total noncurrent liabilities
Total debt $109.71 $86.81 $88.08 $96.06
Total liabilities $4136.92 $4156.07 $4100.92 $3679.9
Shareholders' equity
Retained earnings $301.38 $274.56 $241.76 $214.98
Other shareholder equity -$79.76 -$96.21 $4.66 $22.19
Total shareholder equity $329.12 $282.27 $346.89 $334.43
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $42.06 $41.24 $40.91 $41.99
Cost of revenue
Gross Profit $41.24 $41.99
Operating activities
Research & development
Selling, general & administrative $25.8 $25.27
Total operating expenses $28.31 $28.04
Operating income $12.92 $13.95
Income from continuing operations
EBIT $12.92 $13.95
Income tax expense $3.44 $3.23 $3.34 $3.18
Interest expense
Net income
Net income $7.91 $9.7 $9.68 $10.77
Income (for common shares) $9.7 $10.77
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $170.69 $164.46 $157.89 $134.88
Cost of revenue
Gross Profit $164.46 $157.89 $134.88
Operating activities
Research & development
Selling, general & administrative $98.77 $92.4 $84.64
Total operating expenses $108.31 $101.42 $93.25
Operating income $56.15 $56.47 $41.63
Income from continuing operations
EBIT $56.15 $55.76 $41.63
Income tax expense $13.19 $13.43 $13.59 $10.17
Interest expense
Net income
Net income $38.06 $42.72 $42.17 $31.46
Income (for common shares) $42.72 $42.17 $31.46
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $7.91 $9.7 $9.68 $10.77
Operating activities
Depreciation $1.49 $1.42 $1.62 $1.66
Business acquisitions & disposals
Stock-based compensation $0.53 $0.58 $0.63 $0.52
Total cash flows from operations $19.86 $29.23 $2.4 $5.67
Investing activities
Capital expenditures -$2.85 -$1.11 -$1.11 -$0.94
Investments -$122.06 -$44.83 -$15.28 -$34.28
Total cash flows from investing -$124.91 -$45.94 -$16.39 -$35.23
Financing activities
Dividends paid -$2.44 -$2.44 -$2.43 -$2.42
Sale and purchase of stock $0.07 $0.03 $0.03 $0.1
Net borrowings $21.48 $0.96 $0.14 -$0.02
Total cash flows from financing -$63.78 -$16.7 $57.13 -$22.34
Effect of exchange rate
Change in cash and equivalents -$168.83 -$33.4 $43.13 -$51.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $38.06 $42.72 $42.17 $31.46
Operating activities
Depreciation $6.19 $7.04 $7.81 $6.78
Business acquisitions & disposals
Stock-based compensation $2.27 $2.32 $2.06 $1.91
Total cash flows from operations $57.16 $48 $62.23 $40.34
Investing activities
Capital expenditures -$6.02 -$4.84 -$4.19 -$6.68
Investments -$216.44 -$256.66 -$255.05 -$569.58
Total cash flows from investing -$222.46 -$261.5 -$286.48 -$576.25
Financing activities
Dividends paid -$9.73 -$8.52 -$7.63 -$7.11
Sale and purchase of stock $0.22 $0.17 $0.22 $0.11
Net borrowings $22.55 -$2.26 -$14.89 -$31.4
Total cash flows from financing -$45.69 $44.52 $407.04 $725.91
Effect of exchange rate
Change in cash and equivalents -$211 -$168.99 $182.79 $189.99
Fundamentals
Market cap $297.49M
Enterprise value $350.60M
Shares outstanding 12.27M
Revenue $166.21M
EBITDA N/A
EBIT N/A
Net Income $38.06M
Revenue Q/Q -5.50%
Revenue Y/Y N/A
P/E ratio 7.82
EV/Sales 2.11
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.79
P/B ratio 0.73
Book/Share 33.32
Cash/Share 4.61
EPS $3.10
ROA 0.85%
ROE 12.20%
Debt/Equity 12.57
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A