Acquired by Independent Bank Corp in November 2021
Company logo

EBSB - Meridian Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Peabody, United States
Type: Equity

EBSB price evolution
EBSB
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $1052.55 $1101.36 $1034.11 $914.59
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $63.32 $64.65 $65.39 $66.85
Goodwill & intangible assets $21.72 $21.82 $21.93 $22.03
Total noncurrent assets
Total investments $4888.02 $4987.39 $5279.28 $5506.2
Total assets $6128.37 $6287.14 $6503.93 $6619.85
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $560.63 $560.63 $560.63 $708.25
Total noncurrent liabilities
Total debt $560.63 $560.63 $560.63 $708.25
Total liabilities $5314.68 $5485.93 $5714.84 $5850.96
Shareholders' equity
Retained earnings $464.38 $451.1 $439.59 $420.3
Other shareholder equity -$0.18 -$0.15 -$0.13 -$0.06
Total shareholder equity $813.7 $801.21 $789.08 $768.88
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $914.59 $406.63 $377.24 $472.01
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $66.85 $65.84 $45.14 $40.97
Goodwill & intangible assets $22.03 $22.5 $23.03 $22.88
Total noncurrent assets
Total investments $5506.2 $5759.26 $5653.6 $4689.88
Total assets $6619.85 $6343.69 $6178.68 $5299.45
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $708.25 $636.25 $536.88 $513.44
Total noncurrent liabilities
Total debt $708.25 $636.25 $586.88 $513.44
Total liabilities $5850.96 $5617.11 $5504.03 $4653.06
Shareholders' equity
Retained earnings $420.3 $365.74 $313.52 $268.53
Other shareholder equity -$0.06 -$0.15 -$0.35 $0.13
Total shareholder equity $768.88 $726.59 $674.65 $646.4
(in millions $) 30 Oct 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $50.07 $58.57 $48.4
Cost of revenue
Gross Profit $50.07 $58.57 $48.4
Operating activities
Research & development
Selling, general & administrative $26.57 $25.03 $23.69
Total operating expenses $28.03 $25.54 $24.09
Operating income $22.04 $33.02 $24.3
Income from continuing operations
EBIT $22.04 $33.02 $24.3
Income tax expense $5.49 $8.71 $6.18
Interest expense
Net income
Net income $16.55 $24.32 $18.12
Income (for common shares) $16.55 $24.32 $18.12
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $183.54 $188.81 $165.59 $164.4
Cost of revenue
Gross Profit $183.54 $188.81 $165.59 $164.4
Operating activities
Research & development
Selling, general & administrative $94.17 $97.82 $91.68 $82.92
Total operating expenses $96.55 $100.02 $94.8 $87.97
Operating income $87 $88.79 $70.79 $76.43
Income from continuing operations
EBIT $87 $88.79 $70.79 $76.43
Income tax expense $21.95 $21.79 $15.02 $33.49
Interest expense
Net income
Net income $65.05 $67 $55.77 $42.95
Income (for common shares) $65.05 $67 $55.77 $42.95
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income $18.34 $16.55 $24.32 $18.12
Operating activities
Depreciation $0.97 $1 $1.02 $1.05
Business acquisitions & disposals
Stock-based compensation $0.48 $0.44 $0.37 $0.71
Total cash flows from operations $31.43 $14.55 $20.31 $33.57
Investing activities
Capital expenditures -$0.2 -$0.06 -$0.1 -$0.49
Investments $96.79 $290.72 $234.65 $150.3
Total cash flows from investing $96.59 $290.65 $234.54 $149.8
Financing activities
Dividends paid -$5.04 -$5.02 -$4.01 -$4.01
Sale and purchase of stock -$1.24 $0.71 $0.09 $0.01
Net borrowings -$147.62 -$96.03
Total cash flows from financing -$176.83 -$237.95 -$135.33 $29.07
Effect of exchange rate
Change in cash and equivalents -$48.81 $67.25 $119.52 $212.45
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income $65.05 $67 $55.77 $42.95
Operating activities
Depreciation $3.96 $3.73 $3.48 $3.07
Business acquisitions & disposals -$2
Stock-based compensation $3.65 $4.57 $4.54 $6.04
Total cash flows from operations $65.84 $66.19 $71.04 $50.43
Investing activities
Capital expenditures -$0.56 -$6.17 -$6.98 -$1.21
Investments $244.81 -$91.26 -$911.96 -$599.64
Total cash flows from investing $244.63 -$97.07 -$918.11 -$597.94
Financing activities
Dividends paid -$16.29 -$14.25 -$10.3 -$7.66
Sale and purchase of stock -$17.59 -$7.21 -$23.04 $0.5
Net borrowings $72 $49.37 $73.45 $182.74
Total cash flows from financing $197.73 $65.27 $816.38 $713.78
Effect of exchange rate
Change in cash and equivalents $508.2 $34.39 -$30.69 $166.26
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 52.77M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 15.42
Cash/Share 19.95
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.61
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A