Company logo

EBAY - eBay Inc.

NASDAQ -> Consumer Cyclical -> Internet Retail
San Jose, United States
Type: Equity

EBAY price evolution
EBAY
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $1963 $2130 $1985
Short term investments $3203 $5983 $7030
Net receivables $1059 $1134 $1219 $1013
Inventory
Total current assets $7061 $7269 $10406 $11016
Long term investments $1722 $1546 $1133
Property, plant & equipment $1701 $1724 $1750 $1736
Goodwill & intangible assets $4285 $4235 $4267
Total noncurrent assets $13109 $11012 $10604
Total investments $4925 $7529 $8163
Total assets $19915 $20378 $21418 $21620
Current liabilities
Accounts payable $1331 $1432 $1445 $1321
Deferred revenue
Short long term debt $1551 $1551 $750
Total current liabilities $5639 $5799 $5233 $4520
Long term debt $6175 $6174 $6174 $7360
Total noncurrent liabilities $9054 $9912 $10704
Total debt $8057 $8087 $8110
Total liabilities $14495 $14853 $15145 $15224
Shareholders' equity
Retained earnings $37407 $36926 $36826 $36531
Other shareholder equity $232 $196 $208 $185
Total shareholder equity $5525 $6273 $6396
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1985 $2154 $1379 $1428
Short term investments $7030 $5317 $5944 $2398
Net receivables $1013 $975 $779 $412
Inventory
Total current assets $11016 $9290 $9111 $7190
Long term investments $1133 $1797 $8410 $833
Property, plant & equipment $1736 $1751 $1525 $1867
Goodwill & intangible assets $4267 $4262 $4186 $4687
Total noncurrent assets $10604 $11560 $17515 $12120
Total investments $8163 $7114 $14354 $3231
Total assets $21620 $20850 $26626 $19310
Current liabilities
Accounts payable $1321 $1029 $969 $332
Deferred revenue $79 $110
Short long term debt $750 $1150 $1355 $18
Total current liabilities $4520 $4271 $4622 $4002
Long term debt $7360 $7721 $7927 $8125
Total noncurrent liabilities $10704 $11426 $12226 $11747
Total debt $8110 $9289 $9282 $8143
Total liabilities $15224 $15697 $16848 $15749
Shareholders' equity
Retained earnings $36531 $34315 $36090 $22961
Other shareholder equity $185 $357 $398 $616
Total shareholder equity $6396 $5153 $9778 $3561
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2576 $2556 $2562
Cost of revenue $700 $710
Gross Profit $1849 $1856 $1852
Operating activities
Research & development $351 $399
Selling, general & administrative $779 $938
Total operating expenses $1165 $1225 $1442
Operating income $631 $410
Income from continuing operations
EBIT $601 $1290
Income tax expense $161 $97 $303
Interest expense $202 $66 $263
Net income
Net income $634 $438 $724
Income (for common shares) $438 $724
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $10112 $9795 $10420 $10271
Cost of revenue $2833 $2680 $2650 $2473
Gross Profit $7279 $7115 $7770 $7798
Operating activities
Research & development $1544 $1330 $1325 $1087
Selling, general & administrative $3413 $3099 $3091 $3642
Total operating expenses $5338 $4765 $4847 $5087
Operating income $1941 $2350 $2923 $2711
Income from continuing operations
EBIT $3962 -$1596 $13754 $6545
Income tax expense $932 -$327 $146 $878
Interest expense $263
Net income
Net income $2767 -$1269 $13608 $5667
Income (for common shares) $2767 -$1269 $13608 $5667
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $224 $438 $724
Operating activities
Depreciation $77 $76 $98
Business acquisitions & disposals $2417 $105
Stock-based compensation $154 $146 $149
Total cash flows from operations $367 $615 $122
Investing activities
Capital expenditures -$89 -$143 -$126
Investments -$1605 $391 -$264
Total cash flows from investing $951 $652 $250 -$280
Financing activities
Dividends paid -$405 -$135 -$139 -$129
Sale and purchase of stock -$975 -$453 -$248
Net borrowings
Total cash flows from financing -$2814 -$1119 -$686 -$379
Effect of exchange rate $5 -$6 -$11 $21
Change in cash and equivalents -$121 -$106 $168 -$516
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2767 -$1269 $13608 $5667
Operating activities
Depreciation $403 $442 $502 $609
Business acquisitions & disposals $106 $887
Stock-based compensation $575 $494 $477 $431
Total cash flows from operations $2426 $2254 $2657 $2419
Investing activities
Capital expenditures -$456 -$449 -$444 -$494
Investments $628 $2092 -$3277 $242
Total cash flows from investing $240 $2461 $3663 $3794
Financing activities
Dividends paid -$528 -$489 -$466 -$447
Sale and purchase of stock -$1318 -$3056 -$6962 -$5047
Net borrowings -$1150 -$212 $1322 -$6
Total cash flows from financing -$2450 -$3792 -$6532 -$5692
Effect of exchange rate $5 -$57 $24 $77
Change in cash and equivalents $221 $866 -$188 $598
Fundamentals
Market cap $32.53B
Enterprise value N/A
Shares outstanding 482.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 3.04%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.38
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio N/A