Company logo

EBAY - eBay Inc.

NASDAQ -> Consumer Cyclical -> Internet Retail
San Jose, United States
Type: Equity

EBAY price evolution
EBAY
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1985 $2550 $2268 $2082
Short term investments $7030 $6167 $4864 $4788
Net receivables $1013 $908 $789 $779
Inventory
Total current assets $11016 $10314 $8717 $8598
Long term investments $1133 $1352 $1499 $1657
Property, plant & equipment $1736 $1647 $1697 $1721
Goodwill & intangible assets $4267 $4238 $4244 $4287
Total noncurrent assets $10604 $10870 $11239 $11406
Total investments $8163 $7519 $6363 $6445
Total assets $21620 $21184 $19956 $20004
Current liabilities
Accounts payable $1321 $1289 $1127 $1072
Deferred revenue
Short long term debt $750 $750
Total current liabilities $4520 $4782 $3555 $3206
Long term debt $7360 $7328 $8099 $8116
Total noncurrent liabilities $10704 $10503 $11133 $11411
Total debt $8110 $8078 $8099 $8116
Total liabilities $15224 $15285 $14688 $14617
Shareholders' equity
Retained earnings $36531 $35941 $34775 $34744
Other shareholder equity $185 $179 $167 $231
Total shareholder equity $6396 $5899 $5268 $5387
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1985 $2154 $1379 $1428
Short term investments $7030 $5317 $5944 $2398
Net receivables $1013 $975 $779 $412
Inventory
Total current assets $11016 $9290 $9111 $7190
Long term investments $1133 $1797 $8410 $833
Property, plant & equipment $1736 $1751 $1525 $1867
Goodwill & intangible assets $4267 $4262 $4186 $4687
Total noncurrent assets $10604 $11560 $17515 $12120
Total investments $8163 $7114 $14354 $3231
Total assets $21620 $20850 $26626 $19310
Current liabilities
Accounts payable $1321 $1029 $969 $332
Deferred revenue $79 $110
Short long term debt $750 $1150 $1355 $18
Total current liabilities $4520 $4271 $4622 $4002
Long term debt $7360 $7721 $7927 $8125
Total noncurrent liabilities $10704 $11426 $12226 $11747
Total debt $8110 $9289 $9282 $8143
Total liabilities $15224 $15697 $16848 $15749
Shareholders' equity
Retained earnings $36531 $34315 $36090 $22961
Other shareholder equity $185 $357 $398 $616
Total shareholder equity $6396 $5153 $9778 $3561
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2562 $2500 $2540 $2510
Cost of revenue $710 $705 $718 $700
Gross Profit $1852 $1795 $1822 $1810
Operating activities
Research & development $399 $401 $392 $352
Selling, general & administrative $938 $850 $817 $808
Total operating expenses $1442 $1340 $1304 $1252
Operating income $410 $455 $518 $558
Income from continuing operations
EBIT $1290 $1660 $284 $728
Income tax expense $303 $355 $113 $161
Interest expense $263
Net income
Net income $724 $1305 $171 $567
Income (for common shares) $724 $1305 $171 $567
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $10112 $9795 $10420 $10271
Cost of revenue $2833 $2680 $2650 $2473
Gross Profit $7279 $7115 $7770 $7798
Operating activities
Research & development $1544 $1330 $1325 $1087
Selling, general & administrative $3413 $3099 $3091 $3642
Total operating expenses $5338 $4765 $4847 $5087
Operating income $1941 $2350 $2923 $2711
Income from continuing operations
EBIT $3962 -$1596 $13754 $6545
Income tax expense $932 -$327 $146 $878
Interest expense $263
Net income
Net income $2767 -$1269 $13608 $5667
Income (for common shares) $2767 -$1269 $13608 $5667
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $724 $1305 $171 $567
Operating activities
Depreciation $98 $97 $101 $107
Business acquisitions & disposals $105 $1
Stock-based compensation $149 $144 $154 $128
Total cash flows from operations $122 $862 $601 $841
Investing activities
Capital expenditures -$126 -$85 -$113 -$132
Investments -$264 $197 -$166 $861
Total cash flows from investing -$280 $96 -$277 $701
Financing activities
Dividends paid -$129 -$132 -$133 -$134
Sale and purchase of stock -$248 -$626 -$202 -$242
Net borrowings -$1150
Total cash flows from financing -$379 -$613 -$70 -$1388
Effect of exchange rate $21 -$10 -$11 $5
Change in cash and equivalents -$516 $335 $243 $159
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2767 -$1269 $13608 $5667
Operating activities
Depreciation $403 $442 $502 $609
Business acquisitions & disposals $106 $887
Stock-based compensation $575 $494 $477 $431
Total cash flows from operations $2426 $2254 $2657 $2419
Investing activities
Capital expenditures -$456 -$449 -$444 -$494
Investments $628 $2092 -$3277 $242
Total cash flows from investing $240 $2461 $3663 $3794
Financing activities
Dividends paid -$528 -$489 -$466 -$447
Sale and purchase of stock -$1318 -$3056 -$6962 -$5047
Net borrowings -$1150 -$212 $1322 -$6
Total cash flows from financing -$2450 -$3792 -$6532 -$5692
Effect of exchange rate $5 -$57 $24 $77
Change in cash and equivalents $221 $866 -$188 $598
Fundamentals
Market cap $26.37B
Enterprise value $32.49B
Shares outstanding 517.00M
Revenue $10.11B
EBITDA $4.37B
EBIT $3.96B
Net Income $2.77B
Revenue Q/Q 2.07%
Revenue Y/Y 3.24%
P/E ratio 9.53
EV/Sales 3.21
EV/EBITDA 7.44
EV/EBIT 8.20
P/S ratio 2.61
P/B ratio 4.25
Book/Share 12.01
Cash/Share 3.84
EPS $5.35
ROA 13.37%
ROE 48.23%
Debt/Equity 2.38
Net debt/EBITDA 3.03
Current ratio 2.44
Quick ratio 2.44