Changed name from Auris Medical Holding to Altamira Therapeutics
Company logo

EARS - Auris Medical Holding Ltd.

NASDAQ -> Healthcare -> Biotechnology
Hamilton, Bermuda
Type: Equity

EARS price evolution
EARS
(in millions $) 30 Dec 2020 29 Sep 2020 29 Jun 2020 30 Mar 2020
Current assets
Cash $11.26 $11.26 $0.04 $0.04
Short term investments
Net receivables $0.06 $0.06 $0.15 $0.15
Inventory
Total current assets $11.62 $11.62 $0.39 $0.39
Long term investments
Property, plant & equipment $0.05 $0.05 $0.05 $0.05
Goodwill & intangible assets
Total noncurrent assets $7.86
Total investments
Total assets $20.8 $20.8 $7.96 $7.96
Current liabilities
Accounts payable $0.72 $0.72 $1.26 $1.26
Deferred revenue
Short long term debt
Total current liabilities $3.03 $3.03 $2.42 $2.42
Long term debt $0.05 $0.05
Total noncurrent liabilities $1.1
Total debt
Total liabilities $4.03 $4.03 $3.49 $3.49
Shareholders' equity
Retained earnings -$160.64 -$160.64 -$155.35 -$155.35
Other shareholder equity $0.06 $0.06 -$0.01 -$0.01
Total shareholder equity $16.77 $16.77 $4.48 $4.48
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Current assets
Cash $11.26 $1.38 $5.39 $14.97
Short term investments
Net receivables $0.06 $0.23 $0.22 $0.14
Inventory
Total current assets $11.62 $2.37 $6.06 $15.87
Long term investments
Property, plant & equipment $0.05 $0.07 $0.03 $0.25
Goodwill & intangible assets
Total noncurrent assets $9.79 $6.9 $3.9 $1.99
Total investments
Total assets $20.8 $9.23 $9.88 $17.83
Current liabilities
Accounts payable $0.72 $0.91 $1.81 $1.03
Deferred revenue
Short long term debt $1.44 $4.54
Total current liabilities $3.03 $2.28 $4.56 $10.43
Long term debt $5.58
Total noncurrent liabilities $1.07 $0.92 $1.7 $9.72
Total debt
Total liabilities $4.03 $3.19 $6.23 $19.99
Shareholders' equity
Retained earnings -$160.64 -$152.78 -$146.3 -$136.13
Other shareholder equity $0.06 -$0.03 -$0.04 -$0.03
Total shareholder equity $16.77 $6.04 $3.65 -$2.16
(in millions $) 30 Apr 2021 30 Dec 2020 29 Sep 2020 29 Jun 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.97 $0.97 $0.44
Selling, general & administrative $0.56 $0.56 $0.76
Total operating expenses $1.43 $1.43 $1.21
Operating income -$1.43 -$1.43 -$1.21
Income from continuing operations
EBIT -$1.43 -$1.43 -$1.21
Income tax expense -$0.01 -$0.01 -$0.01
Interest expense -$0.07 -$0.07 -$0
Net income
Net income -$2.77 -$2.77 -$1.33
Income (for common shares) -$2.77 -$2.77 -$1.33
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $2.83 $3.3 $6.62 $19.1
Selling, general & administrative $2.63 $3.95 $4.3 $5.24
Total operating expenses $5.28 $7.26 $10.95 $24.36
Operating income -$5.28 -$7.26 -$10.95 -$24.36
Income from continuing operations
EBIT -$5.28 -$7.26 -$10.95 -$24.36
Income tax expense -$0.02 -$0.19 $0.16 -$0.02
Interest expense -$0.14 -$0.03 -$1.07 -$1.64
Net income
Net income -$8.2 -$6.63 -$11.5 -$24.41
Income (for common shares) -$8.2 -$6.63 -$11.5 -$24.41
(in millions $) 30 Dec 2020 29 Sep 2020 29 Jun 2020 30 Mar 2020
Net income -$2.77 -$2.77 -$1.33 -$1.33
Operating activities
Depreciation $0 $0 $0.01 $0.01
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.61 -$1.61 -$0.81 -$0.81
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.78 -$0.78 -$0.38 -$0.38
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $0.74 $0.74 $0.03 $0.03
Total cash flows from financing $7.96 $7.96 $0.52 $0.52
Effect of exchange rate $0.04 $0.04 $0 $0
Change in cash and equivalents $5.61 $5.61 -$0.67 -$0.67
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Net income -$8.2 -$6.63 -$11.5 -$24.41
Operating activities
Depreciation $0.02 $0.03 $0.07 $0.12
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4.84 -$8.39 -$13.23 -$24.28
Investing activities
Capital expenditures -$0.06 -$0.06 -$0.01
Investments
Total cash flows from investing -$2.31 -$3 -$1.82 -$0.1
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $1.52 -$1.46 -$9.27 -$2.09
Total cash flows from financing $16.96 $7.38 $5.73 $8.22
Effect of exchange rate $0.07 $0.01 -$0.26 -$1.32
Change in cash and equivalents $9.87 -$4.01 -$9.58 -$17.47
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.24
Net debt/EBITDA N/A
Current ratio 3.83
Quick ratio N/A