Company logo

EA - Electronic Arts Inc.

NASDAQ -> Communication Services -> Electronic Gaming & Multimedia
Redwood City, United States
Type: Equity

EA price evolution
EA
(in millions $) 1 May 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $2742 $1946 $2259
Short term investments $362 $359 $343
Net receivables $867 $1047 $517
Inventory
Total current assets $4349 $3844 $3574
Long term investments
Property, plant & equipment $561 $542 $545
Goodwill & intangible assets $5883 $5916 $5958
Total noncurrent assets $9268 $9295 $9509
Total investments $362 $359 $343
Total assets $13617 $13139 $13083
Current liabilities
Accounts payable $62 $152 $75
Deferred revenue $1919 $1498 $1580
Short long term debt
Total current liabilities $3280 $2788 $2800
Long term debt $1881 $1881 $1880
Total noncurrent liabilities $2804 $2776 $2949
Total debt $1881 $1881 $1880
Total liabilities $6084 $5564 $5749
Shareholders' equity
Retained earnings $7614 $7606 $7406
Other shareholder equity -$84 -$34 -$75
Total shareholder equity $7533 $7575 $7334
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2424 $2732 $5260 $3768
Short term investments $343 $330 $1106 $1967
Net receivables $684 $650 $521 $461
Inventory
Total current assets $3969 $4151 $7213 $6517
Long term investments
Property, plant & equipment $549 $550 $491 $449
Goodwill & intangible assets $5998 $6349 $3177 $1938
Total noncurrent assets $9490 $9649 $6075 $4595
Total investments $343 $330 $1106 $1967
Total assets $13459 $13800 $13288 $11112
Current liabilities
Accounts payable $99 $101 $96 $68
Deferred revenue $1901 $2024 $1527 $945
Short long term debt $599
Total current liabilities $3285 $3513 $2964 $2664
Long term debt $1880 $1878 $1876 $397
Total noncurrent liabilities $2881 $2662 $2484 $987
Total debt $1880 $1878 $1876 $996
Total liabilities $6166 $6175 $5448 $3651
Shareholders' equity
Retained earnings $7357 $7607 $7887 $7508
Other shareholder equity -$67 $15 -$50 -$50
Total shareholder equity $7293 $7625 $7840 $7461
(in millions $) 1 May 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1945 $1914 $1924
Cost of revenue $529 $456 $368
Gross Profit $1416 $1458 $1556
Operating activities
Research & development $584 $602 $596
Selling, general & administrative $446 $453 $392
Total operating expenses $1051 $1081 $1014
Operating income $365 $377 $542
Income from continuing operations
EBIT $382 $391 $556
Income tax expense $92 -$8 $154
Interest expense
Net income
Net income $290 $399 $402
Income (for common shares) $290 $399 $402
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7426 $5629 $5537
Cost of revenue $1792 $1494 $1369
Gross Profit $5634 $4135 $4168
Operating activities
Research & development $2328 $1778 $1559
Selling, general & administrative $1705 $1281 $1137
Total operating expenses $4302 $3089 $2723
Operating income $1332 $1046 $1445
Income from continuing operations
EBIT $1326 $1017 $1508
Income tax expense $524 $180 -$1531
Interest expense
Net income
Net income $802 $837 $3039
Income (for common shares) $802 $837 $3039
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Net income $290 $399 $402
Operating activities
Depreciation $82 $85 $88
Business acquisitions & disposals
Stock-based compensation $151 $155 $130
Total cash flows from operations $1264 $112 $359
Investing activities
Capital expenditures -$52 -$51 -$45
Investments $1 -$12 $1
Total cash flows from investing -$51 -$63 -$44 -$217
Financing activities
Dividends paid -$51 -$51 -$52 -$210
Sale and purchase of stock -$322 -$285 -$325
Net borrowings
Total cash flows from financing -$431 -$351 -$482 -$1600
Effect of exchange rate $14 -$11 $2 -$41
Change in cash and equivalents $796 -$313 -$165 -$308
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $802 $789 $837 $3039
Operating activities
Depreciation $536 $486 $181 $150
Business acquisitions & disposals -$3391 -$1239
Stock-based compensation $548 $528 $435 $347
Total cash flows from operations $1550 $1899 $1934 $1797
Investing activities
Capital expenditures -$207 -$188 -$124 -$140
Investments -$10 $775 $858 -$1217
Total cash flows from investing -$217 -$2804 -$505 -$1357
Financing activities
Dividends paid -$210 -$193 -$98 -$98
Sale and purchase of stock -$1215 -$1223 -$643 -$1145
Net borrowings $878
Total cash flows from financing -$1600 -$1620 -$15 -$1358
Effect of exchange rate -$41 -$3 $78 -$22
Change in cash and equivalents -$308 -$2528 $1492 -$940
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.85
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A