Company logo

DYN - Dyne Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Waltham, United States
Type: Equity

DYN price evolution
DYN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $610.12 $273.95 $123.94
Short term investments $170.64 $181.51 $1.47
Net receivables
Inventory
Total current assets $736.39 $792.32 $488.14 $129.38
Long term investments
Property, plant & equipment $30.52 $31.64 $32.22 $33.39
Goodwill & intangible assets
Total noncurrent assets $33.56 $34.14 $35.71
Total investments $170.64 $181.51 $1.47
Total assets $768.84 $825.88 $522.28 $165.08
Current liabilities
Accounts payable $6.16 $1.89 $7.21 $22.94
Deferred revenue
Short long term debt $4.78 $4.76 $4.72
Total current liabilities $43.26 $29.75 $22.36 $51.09
Long term debt $20.94 $21.86 $22.7
Total noncurrent liabilities $20.94 $21.86 $22.7
Total debt $25.72 $26.62 $27.41
Total liabilities $63.3 $50.69 $44.22 $73.79
Shareholders' equity
Retained earnings -$860.39 -$763.26 -$698.16 -$632.51
Other shareholder equity $0.48 -$0.24 -$0.13
Total shareholder equity $775.19 $478.06 $91.29
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $123.94 $174.47 $200.82 $300.85
Short term investments $1.47 $83.86 $175.75 $44.46
Net receivables
Inventory
Total current assets $129.38 $265.59 $382.39 $349.09
Long term investments
Property, plant & equipment $33.39 $38.41 $40.96 $1.95
Goodwill & intangible assets
Total noncurrent assets $35.71 $40.73 $43.27 $4.25
Total investments $1.47 $83.86 $175.75 $44.46
Total assets $165.08 $306.32 $425.66 $353.33
Current liabilities
Accounts payable $22.94 $5.26 $4.03 $3.44
Deferred revenue
Short long term debt $4.72 $4.61 $3.89
Total current liabilities $51.09 $28.09 $28.72 $10.97
Long term debt $22.7 $25.87 $28.74
Total noncurrent liabilities $22.7 $25.87 $28.74
Total debt $27.41 $30.48 $32.64
Total liabilities $73.79 $53.96 $57.47 $10.97
Shareholders' equity
Retained earnings -$632.51 -$396.57 -$228.47 -$79.18
Other shareholder equity -$0.57 -$0.27 -$0.03
Total shareholder equity $91.29 $252.36 $368.2 $342.37
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $62.26 $44.54 $58.84
Selling, general & administrative $9.7 $24.62 $8.84
Total operating expenses $105.66 $71.96 $69.16 $67.69
Operating income -$71.96 -$69.16 -$67.69
Income from continuing operations
EBIT -$65.1 -$65.65 -$66.64
Income tax expense
Interest expense $9.28
Net income
Net income -$97.13 -$65.1 -$65.65 -$66.64
Income (for common shares) -$65.1 -$65.65 -$66.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $210.76 $142.76 $121.31 $45.2
Selling, general & administrative $31.4 $28.2 $28.72 $13.45
Total operating expenses $242.16 $170.96 $150.03 $58.65
Operating income -$242.16 -$170.96 -$150.03 -$58.65
Income from continuing operations
EBIT -$235.94 -$168.1 -$149.29 -$59.04
Income tax expense
Interest expense $0.4
Net income
Net income -$235.94 -$168.1 -$149.29 -$59.44
Income (for common shares) -$235.94 -$168.1 -$149.29 -$59.44
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$65.1 -$65.65 -$66.64
Operating activities
Depreciation $0.52 $0.56 $0.57
Business acquisitions & disposals
Stock-based compensation $6.74 $19.91 $5.73
Total cash flows from operations -$54.87 -$78.54 -$35.01
Investing activities
Capital expenditures -$0.86 -$0.19 -$0.08
Investments $12.03 -$179.65 $26.28
Total cash flows from investing -$188.07 $11.17 -$179.84 $26.2
Financing activities
Dividends paid
Sale and purchase of stock $379.86 $408.39 $0.15
Net borrowings
Total cash flows from financing $806.26 $379.86 $408.39 $0.15
Effect of exchange rate
Change in cash and equivalents $410.16 $336.17 $150.01 -$8.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$235.94 -$168.1 -$149.29 -$59.44
Operating activities
Depreciation $2.46 $3.35 $0.34 $0.7
Business acquisitions & disposals
Stock-based compensation $19.97 $15.18 $17.54 $6.59
Total cash flows from operations -$188.16 -$153.65 -$119.56 -$46.51
Investing activities
Capital expenditures -$0.73 -$3.07 -$3.62 -$1.16
Investments $84.04 $90.27 -$134.27 -$44.5
Total cash flows from investing $83.31 $87.2 -$137.89 -$45.66
Financing activities
Dividends paid
Sale and purchase of stock $54.32 $37.39 $157.82 $246.42
Net borrowings -$0.06
Total cash flows from financing $54.32 $37.39 $157.82 $380.69
Effect of exchange rate
Change in cash and equivalents -$50.52 -$29.05 -$99.63 $288.52
Fundamentals
Market cap $1.40B
Enterprise value N/A
Shares outstanding 101.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$294.51M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -4.74
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.89
ROA -51.62%
ROE N/A
Debt/Equity 0.81
Net debt/EBITDA N/A
Current ratio 17.02
Quick ratio N/A