Company logo

DTIL - Precision BioSciences, Inc.

NASDAQ -> Healthcare -> Biotechnology
Durham, United States
Type: Equity

DTIL price evolution
DTIL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $123.57 $137.77 $116.68
Short term investments $12.25 $11.55 $11.9
Net receivables $1.55 $0.21 $0.39 $0.9
Inventory
Total current assets $110.52 $144.03 $160.83 $136.36
Long term investments $9.24 $10.02 $8.2
Property, plant & equipment $10.96 $11.92 $13.27 $14.6
Goodwill & intangible assets $0.38 $0.39 $0.4
Total noncurrent assets $21.77 $23.91 $23.42
Total investments $21.49 $21.58 $20.09
Total assets $153.26 $165.8 $184.74 $159.78
Current liabilities
Accounts payable $0.96 $23.64 $23.6 $25.38
Deferred revenue $37.31 $87.17 $95.12
Short long term debt $1.22 $1.18 $1.13
Total current liabilities $11.98 $32.96 $33.34 $49.99
Long term debt $22.28 $7.09 $7.41 $7.72
Total noncurrent liabilities $58.13 $114.2 $90.93
Total debt $8.31 $8.59 $8.86
Total liabilities $88.39 $91.09 $147.53 $140.92
Shareholders' equity
Retained earnings -$464.72 -$448.29 -$481.04 -$489.63
Other shareholder equity
Total shareholder equity $74.71 $37.21 $18.86
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $116.68 $189.58 $143.66 $89.8
Short term investments $11.9
Net receivables $0.9 $0.72 $0.49 $10
Inventory
Total current assets $136.36 $199.1 $161.75 $105.56
Long term investments $8.2 $11.98 $13.72
Property, plant & equipment $14.6 $23.16 $29.33 $41.5
Goodwill & intangible assets $0.4 $1.35 $2.05 $1.37
Total noncurrent assets $23.42 $39.06 $49.74 $44.59
Total investments $20.09 $11.98 $13.72
Total assets $159.78 $238.17 $211.5 $150.16
Current liabilities
Accounts payable $25.38 $1.23 $1.14 $0.79
Deferred revenue $95.12 $139.06 $98.26 $84.16
Short long term debt $1.13 $2.04 $1.82 $1.93
Total current liabilities $49.99 $59.66 $35.98 $42.83
Long term debt $7.72 $22.22 $7.29 $8.59
Total noncurrent liabilities $90.93 $118.07 $84.35 $62.9
Total debt $8.86 $27.04 $9.11 $10.52
Total liabilities $140.92 $177.74 $120.33 $105.73
Shareholders' equity
Retained earnings -$489.63 -$428.31 -$316.68 -$286.07
Other shareholder equity -$0 $0.05
Total shareholder equity $18.86 $60.43 $91.17 $44.42
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.58 $49.9 $17.58 $7.04
Cost of revenue
Gross Profit $49.9 $17.58 $7.04
Operating activities
Research & development $17.23 $13.34 $13.39
Selling, general & administrative $8.53 $8.43 $8.54
Total operating expenses $21.85 $25.75 $21.77 $21.93
Operating income $24.15 -$4.19 -$14.89
Income from continuing operations
EBIT $33.31 $9.16 -$15.71
Income tax expense
Interest expense $1.2 $0.56 $0.57 $0.58
Net income
Net income -$16.43 $32.75 $8.59 -$16.29
Income (for common shares) $32.75 $8.59 -$16.29
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $48.73 $25.1 $115.53 $24.29
Cost of revenue
Gross Profit $48.73 $25.1 $115.53 $24.29
Operating activities
Research & development $53.38 $83.94 $115.24 $98.06
Selling, general & administrative $39.09 $41.52 $39.69 $36.05
Total operating expenses $92.46 $125.46 $154.93 $134.11
Operating income -$43.74 -$100.37 -$39.4 -$109.83
Income from continuing operations
EBIT -$59.09 -$110.53 -$30.47 -$109.01
Income tax expense
Interest expense $2.23 $1.11 $0.13
Net income
Net income -$61.32 -$111.64 -$30.6 -$109.01
Income (for common shares) -$61.32 -$111.64 -$30.6 -$109.01
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $32.75 $8.59 -$16.29
Operating activities
Depreciation $1.38 $1.43 $1.56
Business acquisitions & disposals
Stock-based compensation $2.93 $2.91 $2.97
Total cash flows from operations -$14.87 -$18.98 -$8.42
Investing activities
Capital expenditures -$0.03 -$0.03 $0.06
Investments
Total cash flows from investing -$0.12 -$0.03 -$0.03 $0.04
Financing activities
Dividends paid
Sale and purchase of stock $0.7 $40.09 $2.83
Net borrowings
Total cash flows from financing $44.53 $0.7 $40.09 $2.83
Effect of exchange rate
Change in cash and equivalents $4.65 -$14.2 $21.09 -$5.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.32 -$111.64 -$30.6 -$109.01
Operating activities
Depreciation $8.26 $9 $10.2 $9.81
Business acquisitions & disposals $8
Stock-based compensation $14.04 $19.2 $16.51 $13.79
Total cash flows from operations -$84.11 -$45.75 -$10.85 -$87.39
Investing activities
Capital expenditures -$1.85 -$3.32 -$5.05 -$5.03
Investments
Total cash flows from investing $5.83 -$3.32 -$5.8 -$5.03
Financing activities
Dividends paid
Sale and purchase of stock $5.39 $74.79 $68.06 $1.33
Net borrowings $19.8 $2.46
Total cash flows from financing $5.39 $94.98 $70.52 $1.33
Effect of exchange rate
Change in cash and equivalents -$72.9 $45.91 $53.87 -$91.09
Fundamentals
Market cap $42.64M
Enterprise value N/A
Shares outstanding 7.48M
Revenue $75.10M
EBITDA N/A
EBIT N/A
Net Income $8.62M
Revenue Q/Q -95.61%
Revenue Y/Y 43.62%
P/E ratio 4.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.57
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.15
ROA 5.20%
ROE N/A
Debt/Equity 7.47
Net debt/EBITDA N/A
Current ratio 9.22
Quick ratio N/A