Company logo

DTIL - Precision BioSciences, Inc.

NASDAQ -> Healthcare -> Biotechnology
Durham, United States
Type: Equity

DTIL price evolution
DTIL
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $116.68 $122.23 $137.79 $158.13
Short term investments $11.9 $11.69
Net receivables $0.9 $3.51 $0.65 $0.69
Inventory
Total current assets $136.36 $145.85 $147.86 $169.02
Long term investments $8.2 $7.47 $8.69 $9.97
Property, plant & equipment $14.6 $9.81 $22.97 $21.24
Goodwill & intangible assets $0.4 $0.98 $1.55 $1.52
Total noncurrent assets $23.42 $18.49 $33.83 $35.48
Total investments $20.09 $19.15 $8.69 $9.97
Total assets $159.78 $164.34 $181.7 $204.5
Current liabilities
Accounts payable $25.38 $22.9 $23.1 $0.7
Deferred revenue $95.12 $101.34 $111.89 $131.03
Short long term debt $1.13 $1.49 $2.5 $2.09
Total current liabilities $49.99 $50.62 $56.4 $46.86
Long term debt $7.72 $3.17 $24.5
Total noncurrent liabilities $90.93 $84.66 $91.26 $117.47
Total debt $8.86 $1.49 $5.67 $26.6
Total liabilities $140.92 $135.28 $147.66 $164.32
Shareholders' equity
Retained earnings -$489.63 -$473.34 -$465.26 -$453.37
Other shareholder equity $34.04
Total shareholder equity $18.86 $29.06 $34.04 $40.18
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $116.68 $189.58 $143.66 $89.8
Short term investments $11.9
Net receivables $0.9 $0.72 $0.49 $10
Inventory
Total current assets $136.36 $199.1 $161.75 $105.56
Long term investments $8.2 $11.98 $13.72
Property, plant & equipment $14.6 $23.16 $29.33 $41.5
Goodwill & intangible assets $0.4 $1.35 $2.05 $1.37
Total noncurrent assets $23.42 $39.06 $49.74 $44.59
Total investments $20.09 $11.98 $13.72
Total assets $159.78 $238.17 $211.5 $150.16
Current liabilities
Accounts payable $25.38 $1.23 $1.14 $0.79
Deferred revenue $95.12 $139.06 $98.26 $84.16
Short long term debt $1.13 $2.04 $1.82 $1.93
Total current liabilities $49.99 $59.66 $35.98 $42.83
Long term debt $7.72 $22.22 $7.29 $8.59
Total noncurrent liabilities $90.93 $118.07 $84.35 $62.9
Total debt $8.86 $27.04 $9.11 $10.52
Total liabilities $140.92 $177.74 $120.33 $105.73
Shareholders' equity
Retained earnings -$489.63 -$428.31 -$316.68 -$286.07
Other shareholder equity -$0 $0.05
Total shareholder equity $18.86 $60.43 $91.17 $44.42
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $7.04 $13.12 $19.79 $8.78
Cost of revenue
Gross Profit $7.04 $13.12 $19.79 $8.78
Operating activities
Research & development $13.39 $15.85 $21.95 $22.16
Selling, general & administrative $8.54 $9.63 $9.83 $11.09
Total operating expenses $21.93 $25.48 $31.78 $33.24
Operating income -$14.89 -$12.36 -$11.99 -$24.46
Income from continuing operations
EBIT -$15.71 -$7.5 -$11.34 -$24.54
Income tax expense
Interest expense $0.58 $0.58 $0.55 $0.52
Net income
Net income -$16.29 -$8.08 -$11.89 -$25.06
Income (for common shares) -$16.29 -$8.08 -$11.89 -$25.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $48.73 $25.1 $115.53 $24.29
Cost of revenue
Gross Profit $48.73 $25.1 $115.53 $24.29
Operating activities
Research & development $53.38 $83.94 $115.24 $98.06
Selling, general & administrative $39.09 $41.52 $39.69 $36.05
Total operating expenses $92.46 $125.46 $154.93 $134.11
Operating income -$43.74 -$100.37 -$39.4 -$109.83
Income from continuing operations
EBIT -$59.09 -$110.53 -$30.47 -$109.01
Income tax expense
Interest expense $2.23 $1.11 $0.13
Net income
Net income -$61.32 -$111.64 -$30.6 -$109.01
Income (for common shares) -$61.32 -$111.64 -$30.6 -$109.01
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$16.29 -$8.08 -$11.89 -$25.06
Operating activities
Depreciation $1.56 $2.04 $2.38 $2.28
Business acquisitions & disposals $8
Stock-based compensation $2.97 $3.1 $3.87 $4.09
Total cash flows from operations -$8.42 -$23.09 -$21.13 -$31.46
Investing activities
Capital expenditures $0.06 -$0.39 -$1.01 -$0.52
Investments
Total cash flows from investing $0.04 $7.56 -$1.06 -$0.72
Financing activities
Dividends paid
Sale and purchase of stock $2.83 -$0.03 $1.85 $0.74
Net borrowings
Total cash flows from financing $2.83 -$0.03 $1.85 $0.74
Effect of exchange rate
Change in cash and equivalents -$5.55 -$15.56 -$20.34 -$31.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.32 -$111.64 -$30.6 -$109.01
Operating activities
Depreciation $8.26 $9 $10.2 $9.81
Business acquisitions & disposals $8
Stock-based compensation $14.04 $19.2 $16.51 $13.79
Total cash flows from operations -$84.11 -$45.75 -$10.85 -$87.39
Investing activities
Capital expenditures -$1.85 -$3.32 -$5.05 -$5.03
Investments
Total cash flows from investing $5.83 -$3.32 -$5.8 -$5.03
Financing activities
Dividends paid
Sale and purchase of stock $5.39 $74.79 $68.06 $1.33
Net borrowings $19.8 $2.46
Total cash flows from financing $5.39 $94.98 $70.52 $1.33
Effect of exchange rate
Change in cash and equivalents -$72.9 $45.91 $53.87 -$91.09
Fundamentals
Market cap $40.47M
Enterprise value -$67.35M
Shares outstanding 4.16M
Revenue $48.73M
EBITDA -$50.83M
EBIT -$59.09M
Net Income -$61.32M
Revenue Q/Q -33.59%
Revenue Y/Y 94.15%
P/E ratio -0.66
EV/Sales -1.38
EV/EBITDA 1.32
EV/EBIT 1.14
P/S ratio 0.83
P/B ratio 2.15
Book/Share 4.53
Cash/Share 28.02
EPS -$14.73
ROA -34.53%
ROE -200.81%
Debt/Equity 7.47
Net debt/EBITDA -0.48
Current ratio 2.73
Quick ratio 2.73