Company logo

DSGX - The Descartes Systems Group Inc

NASDAQ -> Technology -> Software—Application
Waterloo, Canada
Type: Equity

DSGX price evolution
DSGX
(in millions $) 30 Oct 2024 1 May 2024 31 Jan 2024 31 Aug 2023
Current assets
Cash $320.95 $279.61 $227.41
Short term investments
Net receivables $63.76 $67.26 $69.37
Inventory $0.9 $0.97
Total current assets $418.18 $374.05 $324.17
Long term investments
Property, plant & equipment $17.81 $17 $18.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1474.29 $1432.78 $1416.12
Current liabilities
Accounts payable $17.48 $14.2 $12.35
Deferred revenue
Short long term debt
Total current liabilities $203.63 $209.05 $203.8
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $236.25 $245.75 $242.32
Shareholders' equity
Retained earnings $220.75 $188.92 $162.32
Other shareholder equity -$28.59 -$40.35 -$22.02
Total shareholder equity
(in millions $) 31 Jan 2025 31 Jan 2024 3 Mar 2023 30 Jan 2022
Current assets
Cash $320.95 $276.38 $213.44
Short term investments
Net receivables $63.76 $56.83 $55.47
Inventory $0.76 $0.87
Total current assets $418.18 $358.65 $292.06
Long term investments
Property, plant & equipment $17.81 $18.21 $21.39
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1474.29 $1316.04 $1185.43
Current liabilities
Accounts payable $17.48 $10.57 $10.57
Deferred revenue
Short long term debt
Total current liabilities $203.63 $169.59 $133.43
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $236.25 $216.65 $185.61
Shareholders' equity
Retained earnings $220.75 $104.85 $2.61
Other shareholder equity -$28.59 -$30.46 -$12.39
Total shareholder equity $999.82
(in millions $) 30 Oct 2024 1 May 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $144.7 $143.39
Cost of revenue
Gross Profit $110.37 $108.42
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $76.68 $72.2
Operating income
Income from continuing operations
EBIT
Income tax expense $8.18 $10.38
Interest expense $2.97 $2.67
Net income
Net income $26.6 $28.12
Income (for common shares)
(in millions $) 31 Jan 2025 2 Mar 2024 31 Jan 2023 3 Mar 2022
Revenue
Total revenue $572.93
Cost of revenue
Gross Profit $434.64
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $291.07
Operating income
Income from continuing operations
EBIT
Income tax expense $35.24
Interest expense $12.9
Net income
Net income $115.91
Income (for common shares)
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$148.26 -$147.54 -$146.08 -$143.9
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$14.74 -$4.78 -$5.22 $0.53
Effect of exchange rate -$0.11 -$1.37 $1.47 $0.32
Change in cash and equivalents $44.57 $3.22 -$48.98 -$94.2
(in millions $) 2 Mar 2024 3 Mar 2023 30 Jan 2022 30 Jan 2021
Net income $86.28 $52.1
Operating activities
Depreciation $64.23 $61.66
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $176.14 $131.23
Investing activities
Capital expenditures -$4.83 -$3.76
Investments
Total cash flows from investing -$148.26 -$121.63 -$95.11 -$52.16
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1.07 -$0.6
Total cash flows from financing -$14.74 -$4.6 $1.52 $5.56
Effect of exchange rate -$0.11 -$3.21 -$2.77 $4.63
Change in cash and equivalents $44.57 $62.95 $79.78 $89.26
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A