Company logo

DOX - Amdocs Limited

NASDAQ -> Technology -> Software—Infrastructure
Chesterfield, United States
Type: Equity

DOX price evolution
DOX
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 11 May 2023
Current assets
Cash $742.53 $749.51 $861.57
Short term investments $224.62 $270.2 $251.88
Net receivables $944.48 $1076.12 $991.49
Inventory
Total current assets $1911.63 $2095.84 $2104.94
Long term investments $4514.02 $4443.51 $4359.23
Property, plant & equipment $790.92 $783.26 $797.02
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6425.65 $6539.34 $6464.17
Current liabilities
Accounts payable $293.34 $293.34 $293.06
Deferred revenue
Short long term debt
Total current liabilities $1353.38 $1401.35 $1324.9
Long term debt $645.7 $645.55 $645.4
Total noncurrent liabilities
Total debt
Total liabilities $2901.89 $2930.96 $2878.03
Shareholders' equity
Retained earnings $6549.52 $6549.52 $6498.56
Other shareholder equity $3559.74 -$37.07 -$27.71
Total shareholder equity $3523.76 $3608.38 $3586.14
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Current assets
Cash $742.53 $817.98 $709.06 $983.19
Short term investments $224.62 $238.39 $256.53 $0.75
Net receivables $989.01 $1003.74 $920.74 $919.37
Inventory
Total current assets $1911.63 $2003.15 $2067.5 $2074.58
Long term investments $4514.02 $4387.25
Property, plant & equipment $951.86 $971.17 $766.4 $723.61
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6425.65 $6390.39 $6511.77 $6341.62
Current liabilities
Accounts payable $293.34 $134.4 $121.2 $110.14
Deferred revenue
Short long term debt
Total current liabilities $1353.38 $1252.68 $1303.87 $1216.2
Long term debt $645.7 $645.12 $644.55 $644.02
Total noncurrent liabilities
Total debt
Total liabilities $2901.89 $2872.62 $2876.59 $2676.47
Shareholders' equity
Retained earnings $6549.52 $6211.59 $5850.94 $5341.91
Other shareholder equity -$37.07 -$49.68 $9.34 $11.66
Total shareholder equity $3523.76 $3517.77 $3592.68 $3622.65
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 11 May 2023
Revenue
Total revenue $1223.3
Cost of revenue $795.49
Gross Profit $427.82
Operating activities
Research & development $89.27
Selling, general & administrative $143.33
Total operating expenses $1041.03
Operating income $182.28
Income from continuing operations
EBIT $182.28
Income tax expense $29.03
Interest expense
Net income
Net income $149.6
Income (for common shares) $149.6
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Revenue
Total revenue $4288.64 $4169.04
Cost of revenue $2810.97 $2755.56
Gross Profit $1477.67 $1413.48
Operating activities
Research & development $312.94 $282.04
Selling, general & administrative $487.25 $458.54
Total operating expenses $3689.95 $3574.28
Operating income $598.69 $594.76
Income from continuing operations
EBIT $598.69 $594.76
Income tax expense $125.93 $85.48
Interest expense -$21.27 -$10.43
Net income
Net income $688.37 $497.84
Income (for common shares) $688.37 $497.84
(in millions $) 13 Dec 2023 3 Aug 2023 11 May 2023 1 May 2023
Net income $95.42 $159.43 $149.6
Operating activities
Depreciation $47.29 $45.33 $42.02
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $272.37 $172.56 $294.48
Investing activities
Capital expenditures -$26.56 -$28.98 -$35.12
Investments
Total cash flows from investing -$55.38 -$108.06 -$30.25 -$61.05
Financing activities
Dividends paid -$95.37
Sale and purchase of stock
Net borrowings -$321.46 -$374.16 -$468.05
Total cash flows from financing -$214.57 -$170.24 -$133 -$266.62
Effect of exchange rate
Change in cash and equivalents $742.53 $749.51 $861.57 $50.03
(in millions $) 30 Oct 2023 13 Dec 2022 29 Sep 2021 29 Sep 2020
Net income $541.62 $688.37 $497.84
Operating activities
Depreciation $224.53 $208.83 $198.41
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $756.72 $925.81 $658.14
Investing activities
Capital expenditures -$227.22 -$210.77 -$205.7
Investments -$258.77 -$0.75
Total cash flows from investing -$224.5 -$262.5 -$329 -$461.73
Financing activities
Dividends paid -$199.46 -$177.47 -$164.06
Sale and purchase of stock
Net borrowings -$411.25 -$100 $743.92
Total cash flows from financing -$651.43 -$629.9 -$870.93 $315.14
Effect of exchange rate
Change in cash and equivalents -$53.3 -$147.61 -$274.12 $511.56
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A