DOMO - Domo, Inc.
NASDAQ
->
Technology
->
Software—Application
American Fork,
United States
Type: Equity
DOMO price evolution
DOMO
| (in millions $) | 1 May 2025 | 31 Jan 2025 | 31 Aug 2024 | 30 May 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $24.1 | $32.32 | ||
| Short term investments | ||||
| Net receivables | $48.69 | $47.85 | ||
| Inventory | ||||
| Total current assets | $128.83 | $134.17 | ||
| Long term investments | ||||
| Property, plant & equipment | $38.14 | $38.95 | ||
| Goodwill & intangible assets | $11.89 | |||
| Total noncurrent assets | $68.93 | |||
| Total investments | ||||
| Total assets | $197.76 | $204.4 | ||
| Current liabilities | ||||
| Accounts payable | $18.42 | $10.87 | ||
| Deferred revenue | $163.6 | |||
| Short long term debt | $5.6 | |||
| Total current liabilities | $224.62 | $228.2 | ||
| Long term debt | $115.21 | $114.12 | ||
| Total noncurrent liabilities | $139.5 | |||
| Total debt | $129.92 | |||
| Total liabilities | $364.12 | $367.88 | ||
| Shareholders' equity | ||||
| Retained earnings | -$1451.1 | -$1431.61 | ||
| Other shareholder equity | -$0.08 | -$0.43 | ||
| Total shareholder equity | -$166.36 | |||
| (in millions $) | 31 Jan 2025 | 31 Jan 2024 | 3 Mar 2023 | 31 Dec 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $60.94 | $38.79 | $83.56 | |
| Short term investments | ||||
| Net receivables | $67.2 | $78.96 | $64.15 | |
| Inventory | ||||
| Total current assets | $153.74 | $168.81 | $173.1 | |
| Long term investments | ||||
| Property, plant & equipment | $38.75 | $36.63 | $33.98 | |
| Goodwill & intangible assets | $12.22 | $12.27 | $12.35 | |
| Total noncurrent assets | $71.92 | $73.3 | $71.49 | |
| Total investments | ||||
| Total assets | $225.66 | $242.12 | $244.59 | |
| Current liabilities | ||||
| Accounts payable | $4.31 | $12.12 | $4.77 | |
| Deferred revenue | $187.99 | $185.88 | $170.75 | |
| Short long term debt | $4.81 | $4.91 | $3.44 | |
| Total current liabilities | $237.8 | $248.6 | $236.52 | |
| Long term debt | $124.67 | $108.61 | $120.75 | |
| Total noncurrent liabilities | $141.41 | $139.91 | $134.05 | |
| Total debt | $129.48 | $128.78 | $124.18 | |
| Total liabilities | $379.21 | $388.52 | $370.57 | |
| Shareholders' equity | ||||
| Retained earnings | -$1405.6 | -$1330.03 | -$1224.48 | |
| Other shareholder equity | -$0.18 | -$0.32 | $0.39 | |
| Total shareholder equity | -$153.55 | -$146.4 | -$125.98 | |
| (in millions $) | 1 May 2025 | 31 Jan 2025 | 31 Aug 2024 | 30 May 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $78.41 | $80.1 | ||
| Cost of revenue | ||||
| Gross Profit | $58.28 | $59.39 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $72.77 | $80.84 | ||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $0.25 | $0.13 | ||
| Interest expense | -$4.7 | |||
| Net income | ||||
| Net income | -$19.49 | -$26.01 | ||
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 3 Mar 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $318.99 | $210.18 | ||
| Cost of revenue | $75.47 | $56.75 | ||
| Gross Profit | $243.52 | $153.43 | ||
| Operating activities | ||||
| Research & development | $85.05 | $66.47 | ||
| Selling, general & administrative | $213.35 | $160.04 | ||
| Total operating expenses | $298.4 | $226.52 | ||
| Operating income | -$54.88 | -$73.08 | ||
| Income from continuing operations | ||||
| EBIT | -$74.31 | -$84.22 | ||
| Income tax expense | $1.26 | $0.41 | ||
| Interest expense | ||||
| Net income | ||||
| Net income | -$75.57 | -$84.63 | ||
| Income (for common shares) | -$75.57 | -$84.63 | ||
| (in millions $) | 31 Aug 2024 | 30 May 2024 | 2 Mar 2024 | 1 Dec 2023 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$4.73 | -$2.53 | -$11.76 | -$2.71 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | $3.69 | $1.12 | $1.44 | |
| Effect of exchange rate | $0.07 | -$0.28 | $0.15 | |
| Change in cash and equivalents | -$5.23 | $0.22 | -$5.56 | -$5.59 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$75.57 | -$105.55 | -$102.11 | -$84.63 |
| Operating activities | ||||
| Depreciation | $10.94 | $10.02 | $10.2 | $8.73 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $64.35 | $83.86 | $60.53 | $33.75 |
| Total cash flows from operations | $2.58 | -$10.89 | $0.38 | -$15.87 |
| Investing activities | ||||
| Capital expenditures | -$11.73 | -$8 | -$6.52 | -$5.71 |
| Investments | $18.05 | |||
| Total cash flows from investing | -$11.76 | -$8 | -$6.52 | $12.24 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $3.47 | $2.42 | -$0.56 | $13.1 |
| Net borrowings | ||||
| Total cash flows from financing | $3.47 | $2.42 | -$0.56 | $13.1 |
| Effect of exchange rate | $0.14 | -$0.6 | -$0.53 | $0.49 |
| Change in cash and equivalents | -$5.56 | -$17.06 | -$7.23 | $9.95 |
News
Fundamentals
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |