Company logo

DOCU - DocuSign, Inc.

NASDAQ -> Technology -> Software—Application
San Francisco, United States
Type: Equity

DOCU price evolution
DOCU
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Current assets
Cash $619.06 $817.39
Short term investments $319.29 $269.4
Net receivables $314.09 $323.33 $318.47 $455.22
Inventory
Total current assets $1331.88 $1343.38 $1489.8 $1567.67
Long term investments $102.54 $139.11
Property, plant & equipment $391.99 $383.42 $375.73 $368.36
Goodwill & intangible assets $545.75 $398.66
Total noncurrent assets $2410.56 $1436.89
Total investments $421.83 $408.51
Total assets $3770.21 $3753.94 $2926.69 $2971.29
Current liabilities
Accounts payable $18.14 $8.12 $17.7 $19.03
Deferred revenue
Short long term debt $19.77 $20.93
Total current liabilities $1598.77 $1607.3 $1604.96 $1660.62
Long term debt $115.83 $117.44
Total noncurrent liabilities $185.23 $184.73
Total debt $135.6 $138.37
Total liabilities $1780.83 $1792.54 $1789.69 $1841.55
Shareholders' equity
Retained earnings -$1209.57 -$1099.05 -$1785.52 -$1670.22
Other shareholder equity -$23.68 -$24.55 -$24.91 -$19.36
Total shareholder equity $1961.41 $1137
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $797.06 $721.89 $566.05 $566.05
Short term investments $248.4 $309.77 $293.76 $207.45
Net receivables $455.22 $529.35 $323.57 $323.57
Inventory
Total current assets $1567.67 $1631 $1162.35 $1162.35
Long term investments $121.98 $186.05 $94.94 $92.72
Property, plant & equipment $368.36 $341.38 $165.04 $324.39
Goodwill & intangible assets $404.04 $423.9 $453.87 $471.98
Total noncurrent assets $1403.62 $1381.72 $1174.16 $1174.16
Total investments $370.38 $495.82 $388.7 $300.17
Total assets $2971.29 $3012.72 $2336.51 $2336.51
Current liabilities
Accounts payable $19.03 $24.39 $37.37 $37.37
Deferred revenue
Short long term debt $22.23 $746.94 $37.4 $53.44
Total current liabilities $1660.62 $2208.32 $1093.17 $1093.17
Long term debt $120.82 $141.35 $844.83 $862.31
Total noncurrent liabilities $180.93 $187.11 $917.6 $914.21
Total debt $143.05 $888.29 $882.23 $915.75
Total liabilities $1841.55 $2395.43 $2010.77 $2007.38
Shareholders' equity
Retained earnings -$1670.22 -$1598.68 -$1380.45 -$1380.45
Other shareholder equity -$19.36 -$23 $4.92 $4.96
Total shareholder equity $1129.74 $617.29 $275.5 $325.74
(in millions $) 30 Oct 2025 1 Dec 2024 31 Aug 2024 30 May 2024
Revenue
Total revenue $754.82 $736.03 $709.64
Cost of revenue
Gross Profit $598.28 $580.56 $560.19
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $539.63 $518.81 $508.44
Operating income
Income from continuing operations
EBIT
Income tax expense $9.15 -$816.32 $2.83
Interest expense $12.54 $14.09 $13.96
Net income
Net income $62.42 $888.21 $33.76
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $2761.88 $2515.91 $1453.05
Cost of revenue $536.09 $364.06
Gross Profit $2189.26 $1979.83 $1088.99
Operating activities
Research & development $480.58 $271.52
Selling, general & administrative $1558.94 $991.32
Total operating expenses $2127.25 $2067.86 $1262.84
Operating income -$88.03 -$173.85
Income from continuing operations
EBIT -$83.49 -$198.69
Income tax expense $19.7 $7.57 $13.78
Interest expense $62.05 $6.39 $30.8
Net income
Net income $73.98 -$97.45 -$243.27
Income (for common shares) -$97.45 -$243.27
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$280.58 -$236.89 -$60.78 $44.61
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$607.28 -$408.94 -$169.87 -$946.04
Effect of exchange rate -$2.24 -$2.68 -$2.92 $0.2
Change in cash and equivalents -$180.74 -$173.47 $21.26 $78.3
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$97.45 -$69.98 -$243.27
Operating activities
Depreciation $113.76 $108.73 $97.82
Business acquisitions & disposals -$6.39 -$180.37
Stock-based compensation $538.73 $408.54 $286.88
Total cash flows from operations $506.76 $506.47 $296.95
Investing activities
Capital expenditures -$77.65 -$61.4 -$82.39
Investments -$113.54 -$95.13 $343.99
Total cash flows from investing $44.61 -$191.2 -$162.91 $81.23
Financing activities
Dividends paid
Sale and purchase of stock -$13.84 $69.81 $54.16
Net borrowings -$0.02 -$77.91 $259.32
Total cash flows from financing -$946.04 -$98.26 -$394.62 -$58.98
Effect of exchange rate $0.2 -$3.78 -$5.59 $5.65
Change in cash and equivalents $78.3 $213.52 -$56.66 $324.85
Fundamentals
Market cap $16.96B
Enterprise value N/A
Shares outstanding 202.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.63
Net debt/EBITDA N/A
Current ratio 0.83
Quick ratio N/A