Company logo

DHC - Diversified Healthcare Trust

NASDAQ -> Real Estate -> REIT—Healthcare Facilities
Newton, United States
Type: Equity

DHC price evolution
DHC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $246.96 $279.11 $357.08 $382.67
Short term investments
Net receivables $6.08
Inventory
Total current assets $252.02 $278.12 $338.43 $380.12
Long term investments
Property, plant & equipment $4807.07 $4825.8 $4825.77 $4844.57
Goodwill & intangible assets $33.95 $36.6 $39.31 $42.05
Total noncurrent assets
Total investments $129.92 $153.74 $155.12 $153.42
Total assets $5446.14 $5530.26 $5585.48 $5666.73
Current liabilities
Accounts payable $7.06
Deferred revenue
Short long term debt
Total current liabilities $53.66 $56.59 $53.55 $58.07
Long term debt $2816.85 $2784.98 $2784.5 $2798.48
Total noncurrent liabilities
Total debt $2816.85 $2784.98 $2784.5 $2798.48
Total liabilities $3109.24 $3088.73 $3076.09 $3082.91
Shareholders' equity
Retained earnings -$2283.98 -$2179.02 -$2110.84 -$2035.87
Other shareholder equity
Total shareholder equity $2336.89 $2441.53 $2509.39 $2583.82
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $246.96 $688.3 $1016.95 $90.85
Short term investments
Net receivables $6.08 $8.72
Inventory
Total current assets $252.02 $666.78 $634.85 $203.29
Long term investments $73.78
Property, plant & equipment $4807.07 $4890.7 $5075.75 $5828.27
Goodwill & intangible assets $33.95 $45.35 $48.75 $286.51
Total noncurrent assets
Total investments $129.92 $161.36 $246.67 $73.77
Total assets $5446.14 $6002.09 $6623.51 $6476.42
Current liabilities
Accounts payable $7.06 $5.2 $8.27 $24.55
Deferred revenue
Short long term debt
Total current liabilities $53.66 $61.51 $42.47 $27.3
Long term debt $2816.85 $3047.88 $3676.52 $3498.81
Total noncurrent liabilities
Total debt $2816.85 $3047.88 $3676.52 $3498.81
Total liabilities $3109.24 $3363.48 $3961.12 $3857.2
Shareholders' equity
Retained earnings -$2283.98 -$1980.82 -$1955.47 -$2120.45
Other shareholder equity -$3910.17
Total shareholder equity $2336.89 $2638.61 $2662.39 $2495.84
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $361.54 $356.52 $346.22 $346.03
Cost of revenue $303.41 $298.43 $286.23 $286.08
Gross Profit $58.12 $58.09 $59.99 $59.95
Operating activities
Research & development
Selling, general & administrative $6.02 $6.95 $7.28 $5.87
Total operating expenses $90.74 $79.02 $93.02 $75.46
Operating income -$32.62 -$20.93 -$33.03 -$15.51
Income from continuing operations
EBIT -$53.65 -$17.83 -$24.97 -$4.91
Income tax expense $0.07 $0.19 $0.22 -$0.03
Interest expense $48.85 $47.76 $47.38 $47.78
Net income
Net income -$102.56 -$65.78 -$72.57 -$52.66
Income (for common shares) -$102.56 -$65.78 -$72.57 -$52.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1410.31 $1283.57 $1383.21 $1632.03
Cost of revenue $1174.15 $1109.07 $1091.81 $1236.36
Gross Profit $236.16 $174.5 $291.4 $395.67
Operating activities
Research & development
Selling, general & administrative $26.13 $26.43 $34.09 $30.59
Total operating expenses $338.24 -$53.54 -$169.72 $402.04
Operating income -$102.08 $228.04 $461.12 -$6.37
Income from continuing operations
EBIT -$101.35 $194.32 $431.7 $63.28
Income tax expense $0.45 $0.71 $1.43 $1.25
Interest expense $191.78 $209.38 $255.76 $201.48
Net income
Net income -$293.57 -$15.77 $174.51 -$139.45
Income (for common shares) -$293.57 -$15.77 $174.51 -$139.45
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$102.56 -$65.78 -$72.57 -$52.66
Operating activities
Depreciation $83.41 $67.24 $68.39 $64.8
Business acquisitions & disposals $14.01
Stock-based compensation
Total cash flows from operations -$7.21 -$14.03 $25.68 $6.04
Investing activities
Capital expenditures -$51.8 -$60.47 -$47.64 -$56.74
Investments
Total cash flows from investing -$51.27 -$60.47 -$33.64 -$56.74
Financing activities
Dividends paid -$2.4 -$2.4 -$2.4 -$2.4
Sale and purchase of stock -$0.01 -$0.35 -$0.03 -$0.01
Net borrowings $29.72 -$0.73 -$15.21 -$252.53
Total cash flows from financing $26.33 -$3.48 -$17.63 -$254.93
Effect of exchange rate
Change in cash and equivalents -$32.14 -$77.98 -$25.59 -$305.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$293.57 -$15.77 $174.51 -$139.45
Operating activities
Depreciation $283.84 $239.28 $271.13 $270.15
Business acquisitions & disposals $14.01 $746.91 $367.04 $0.29
Stock-based compensation
Total cash flows from operations $10.48 -$40.35 -$63.32 $158.54
Investing activities
Capital expenditures -$216.65 -$373.67 -$124.35 -$40.72
Investments
Total cash flows from investing -$202.11 $387.71 $242.7 -$40.44
Financing activities
Dividends paid -$9.6 -$9.57 -$9.54 -$42.83
Sale and purchase of stock -$0.39 -$0.17 -$0.38 -$0.17
Net borrowings -$238.75 -$641.88 $778.99 -$13.82
Total cash flows from financing -$249.71 -$676 $746.72 -$79.48
Effect of exchange rate
Change in cash and equivalents -$441.34 -$328.64 $926.1 $38.63
Fundamentals
Market cap $572.21M
Enterprise value $3.14B
Shares outstanding 240.42M
Revenue $1.41B
EBITDA $182.49M
EBIT -$101.35M
Net Income -$293.57M
Revenue Q/Q 7.32%
Revenue Y/Y 9.87%
P/E ratio -1.95
EV/Sales 2.23
EV/EBITDA 17.22
EV/EBIT -31.00
P/S ratio 0.41
P/B ratio 0.24
Book/Share 9.72
Cash/Share 1.03
EPS -$1.22
ROA -5.28%
ROE -11.90%
Debt/Equity 1.33
Net debt/EBITDA 15.68
Current ratio 4.70
Quick ratio 4.70