Company logo

DGII - Digi International Inc.

NASDAQ -> Technology -> Communication Equipment
Hopkins, United States
Type: Equity

DGII price evolution
DGII
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $31.55 $31.69 $29.58
Short term investments
Net receivables $61.44 $56 $47.96
Inventory $67.59 $74.4 $83.61
Total current assets $165.38 $166.2 $167.35
Long term investments
Property, plant & equipment $40.83 $41.98 $43.23
Goodwill & intangible assets $613.35 $618.68 $625.58
Total noncurrent assets $663.28 $669.33 $672.71
Total investments
Total assets $828.66 $835.53 $840.06
Current liabilities
Accounts payable $16.68 $17.15 $21.5
Deferred revenue $31.23 $25.27 $24.16
Short long term debt $3.22 $18.88 $18.95
Total current liabilities $70.44 $85.98 $89.02
Long term debt $208.02 $202.04 $209.35
Total noncurrent liabilities $216.14 $209.06 $219.46
Total debt $211.23 $220.91 $228.3
Total liabilities $286.59 $295.04 $308.48
Shareholders' equity
Retained earnings $221.79 $224.84 $218.48
Other shareholder equity -$24.06 -$27.01 -$24.7
Total shareholder equity $542.08 $540.49 $531.58
(in millions $) 31 Jan 2024 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $31.69 $34.9 $152.43 $54.13
Short term investments
Net receivables $56 $54.21 $43.74 $59.23
Inventory $74.4 $73.22 $43.92 $51.57
Total current assets $166.2 $166.21 $246.66 $170.06
Long term investments
Property, plant & equipment $41.98 $42.89 $27.82 $25.84
Goodwill & intangible assets $618.68 $642.54 $343.55 $331.38
Total noncurrent assets $669.33 $687.69 $372.87 $358.62
Total investments
Total assets $835.53 $853.89 $619.53 $528.68
Current liabilities
Accounts payable $17.15 $32.37 $22.59 $28.07
Deferred revenue $25.27 $19.8 $13.59 $7.69
Short long term debt $18.88 $18.72 $2.63 $4.5
Total current liabilities $85.98 $96.51 $58.94 $61.23
Long term debt $202.04 $239.43 $64.17 $75.17
Total noncurrent liabilities $209.06 $255.88 $88.07 $95.95
Total debt $220.91 $258.14 $66.8 $79.67
Total liabilities $295.04 $352.38 $147.01 $157.18
Shareholders' equity
Retained earnings $224.84 $200.07 $180.69 $170.33
Other shareholder equity -$27.01 $501.51 -$22.75 -$23.82
Total shareholder equity $540.49 $501.51 $472.52 $371.5
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $112.16 $112.24
Cost of revenue $48.17 $48.42
Gross Profit $63.99 $63.82
Operating activities
Research & development $14.45 $14.95
Selling, general & administrative $36.06 $36.4
Total operating expenses $50.53 $51.33
Operating income $13.46 $12.49
Income from continuing operations
EBIT $13.46 $12.49
Income tax expense $0.83 -$0.84
Interest expense $6.27 $6.6
Net income
Net income $6.37 $6.73
Income (for common shares) $6.37 $6.73
(in millions $) 31 Jan 2024 30 Oct 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $388.23 $279.27
Cost of revenue $135.3
Gross Profit $216.29 $143.97
Operating activities
Research & development $43.77
Selling, general & administrative $88.77
Total operating expenses $177.79 $132.66
Operating income $11.32
Income from continuing operations
EBIT $11.05
Income tax expense -$0.76 -$0.95
Interest expense $3.59
Net income
Net income $19.38 $8.41
Income (for common shares) $8.41
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$3.05 $6.37 $6.73 $5.9
Operating activities
Depreciation $8.4 $8.51 $8.5 $8.34
Business acquisitions & disposals
Stock-based compensation $3.11 $3.43 $3.52 $3.46
Total cash flows from operations $18.67 $8.95 $18.2 $6.93
Investing activities
Capital expenditures -$0.29 -$0.5 -$0.99 -$1.89
Investments
Total cash flows from investing -$0.29 -$0.5 -$0.99 -$1.89
Financing activities
Dividends paid
Sale and purchase of stock $0.76 $1.88 $1.46 $1.38
Net borrowings -$18.96 -$7 -$20 -$5
Total cash flows from financing -$20.38 -$5.58 -$18.73 -$4.29
Effect of exchange rate $1.85 -$0.75 -$0.56 -$0.03
Change in cash and equivalents -$0.14 $2.11 -$2.08 $0.71
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Net income $24.77 $10.37 $8.41
Operating activities
Depreciation $33.96 $20.88 $19.3
Business acquisitions & disposals -$19.11 -$136.1
Stock-based compensation $13.29 $8.13 $7.24
Total cash flows from operations $36.75 $57.72 $34.48
Investing activities
Capital expenditures -$4.34 -$2.26 -$0.9
Investments
Total cash flows from investing -$4.34 -$349.53 -$21.36 -$137
Financing activities
Dividends paid
Sale and purchase of stock $6.19 $83.57 $6.97
Net borrowings -$36.38 -$15.01 $63.13
Total cash flows from financing -$34.5 $192.78 $62.24 $63.6
Effect of exchange rate -$1.11 $1.47 -$0.3 $0.25
Change in cash and equivalents -$3.21 -$117.53 $98.3 -$38.66
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.55
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A