Company logo

DGICA - Donegal Group Inc.

NASDAQ -> Financial Services -> Insurance—Property & Casualty
Marietta, United States
Type: Equity

DGICA price evolution
DGICA
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $23.79 $23.72 $28.43 $22.84
Short term investments
Net receivables $793.16 $799.67 $827.23 $823.26
Inventory
Total current assets
Long term investments
Property, plant & equipment $2.63 $2.67 $2.72 $2.76
Goodwill & intangible assets $6.58 $6.58 $6.58 $6.58
Total noncurrent assets
Total investments $1327.05 $1306.29 $1307.91 $1305.97
Total assets $2266.29 $2260.28 $2288.93 $2278.69
Current liabilities
Accounts payable $8.76 $8.64 $6.86 $3.28
Deferred revenue $599.41 $617.33 $624.46 $609.68
Short long term debt
Total current liabilities $3.95 $4.11 $4.53 $4.69
Long term debt $35 $35 $35 $35
Total noncurrent liabilities
Total debt $35 $35 $35 $35
Total liabilities $1786.55 $1786.94 $1802.74 $1785.12
Shareholders' equity
Retained earnings $217.79 $230.94 $240.19 $243.75
Other shareholder equity -$32.88 -$50.3 -$45.2 -$37.7
Total shareholder equity $479.75 $473.34 $486.19 $493.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $23.79 $25.12 $57.71 $103.09
Short term investments
Net receivables $793.16 $790.96 $803.13 $747.99
Inventory
Total current assets
Long term investments
Property, plant & equipment $2.63 $2.76 $2.96 $4.39
Goodwill & intangible assets $6.58 $6.58 $6.58 $6.58
Total noncurrent assets
Total investments $1327.05 $1304.66 $1276.85 $1221.2
Total assets $2266.29 $2243.35 $2255.18 $2160.52
Current liabilities
Accounts payable $8.76 $8.67 $3.95 $13.53
Deferred revenue $599.41 $577.65 $572.96 $537.19
Short long term debt
Total current liabilities $3.95 $14.7 $8.94 $43.8
Long term debt $35 $35 $35 $90
Total noncurrent liabilities
Total debt $35 $35 $35 $90
Total liabilities $1786.55 $1759.76 $1724.14 $1642.75
Shareholders' equity
Retained earnings $217.79 $240.56 $263.75 $258.39
Other shareholder equity -$32.88 -$46.4 $3.28 $11.13
Total shareholder equity $479.75 $483.59 $531.04 $517.77
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $239.47 $233.93 $229.2 $224.75
Cost of revenue $158.08 $139.45
Gross Profit $75.85 $85.3
Operating activities
Research & development
Selling, general & administrative $76.49 $78.41
Total operating expenses $241.79 $76.69 $226.79 $78.85
Operating income -$0.85 $6.45
Income from continuing operations
EBIT -$0.85 $6.45
Income tax expense -$0.51 -$0.2 $0.26 $1.09
Interest expense -$0.16 $0.16 -$0.15 $0.15
Net income
Net income -$1.97 -$0.81 $2 $5.2
Income (for common shares) -$0.81 $5.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $927.34 $848.22 $816.47 $777.82
Cost of revenue $569.64 $525.91 $467.16
Gross Profit $278.58 $290.56 $310.66
Operating activities
Research & development
Selling, general & administrative $280.35 $258.1 $244.93
Total operating expenses $921.65 $280.35 $258.1 $244.93
Operating income -$1.77 $32.46 $65.73
Income from continuing operations
EBIT -$3.02 $31.23 $64.47
Income tax expense $0.64 -$1.68 $5.08 $10.46
Interest expense -$0.62 $0.62 $0.9 $1.2
Net income
Net income $4.43 -$1.96 $25.25 $52.82
Income (for common shares) -$1.96 $25.25 $52.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$1.97 -$0.81 $2 $5.2
Operating activities
Depreciation $1.11 $1.02 $1.07 $1.12
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2.6 $12.97 $13.74 -$0.68
Investing activities
Capital expenditures $0 -$0 -$0.04
Investments $1.2 -$9.67 -$9.65 $1.45
Total cash flows from investing $1.2 -$9.67 -$9.65 $1.41
Financing activities
Dividends paid -$5.55 -$5.54 -$5.5 -$5.3
Sale and purchase of stock $1.83 $1.2 $3.32 $2.29
Net borrowings
Total cash flows from financing -$3.72 -$4.33 -$2.18 -$3.02
Effect of exchange rate
Change in cash and equivalents $0.07 -$1.03 $1.91 -$2.29
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4.43 -$1.96 $25.25 $52.82
Operating activities
Depreciation $4.33 $4.84 $5.84 $6.72
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $28.62 $67.11 $76.73 $101.13
Investing activities
Capital expenditures -$0.04 $0.03 $1.22 -$0.09
Investments -$16.66 -$98.53 -$63.42 -$99.59
Total cash flows from investing -$16.71 -$98.5 -$62.2 -$99.68
Financing activities
Dividends paid -$21.89 -$20.5 -$19.1 -$16.98
Sale and purchase of stock $8.65 $19.3 $14.18 $19.29
Net borrowings -$55 $50
Total cash flows from financing -$13.25 -$1.2 -$59.92 $52.32
Effect of exchange rate
Change in cash and equivalents -$1.33 -$32.59 -$45.38 $53.78
Fundamentals
Market cap $453.47M
Enterprise value $464.68M
Shares outstanding 33.25M
Revenue $927.34M
EBITDA N/A
EBIT N/A
Net Income $4.42M
Revenue Q/Q 7.17%
Revenue Y/Y N/A
P/E ratio 102.50
EV/Sales 0.50
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.49
P/B ratio 0.88
Book/Share 15.42
Cash/Share 0.72
EPS $0.13
ROA 0.19%
ROE 0.92%
Debt/Equity 3.72
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A