Company logo

DAKT - Daktronics, Inc.

NASDAQ -> Technology -> Electronic Components
Brookings, United States
Type: Equity

DAKT price evolution
DAKT
(in millions $) 30 Oct 2024 27 May 2024 27 Feb 2024 28 Nov 2023
Current assets
Cash $97.19 $81.68 $77.19
Short term investments
Net receivables $186.7 $173.73 $150.23 $161.03
Inventory $134.95 $138.01 $140.25 $141.65
Total current assets $427.41 $401.95 $375.53 $386.34
Long term investments $20.71 $21.16 $27.31
Property, plant & equipment $73.61 $71.75 $72.41 $72.62
Goodwill & intangible assets $3.96 $4.07 $4.19
Total noncurrent assets $126.47 $125.94 $123.68
Total investments $20.71 $21.16 $27.31
Total assets $553.89 $527.88 $499.21 $510.95
Current liabilities
Accounts payable $67.27 $60.76 $49.49 $53.65
Deferred revenue $89.16 $81.87 $85.28
Short long term debt $1.5 $1.5 $1.5
Total current liabilities $196.95 $192.3 $170.26 $189.94
Long term debt $74.47 $53.16 $48.47 $55.09
Total noncurrent liabilities $118.73 $96.8 $92.7
Total debt $75.97 $54.66 $49.97
Total liabilities $315.68 $289.09 $262.96 $287.73
Shareholders' equity
Retained earnings $133.09 $138.03 $135.51 $124.77
Other shareholder equity -$6.4 -$6.53 -$5.91 -$6.96
Total shareholder equity $238.21 $238.79 $236.25
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $81.68 $24.69 $18.01 $80.4
Short term investments $0.53 $4.02
Net receivables $118.05 $111.46 $105.39 $70.91
Inventory $138.01 $149.45 $134.39 $74.36
Total current assets $401.95 $342.66 $317.57 $265
Long term investments $21.16 $27.93 $32.32 $27.4
Property, plant & equipment $71.75 $72.15 $66.77 $58.68
Goodwill & intangible assets $4.07 $4.38 $9.4 $10.5
Total noncurrent assets $125.94 $125.45 $123.31 $110.16
Total investments $21.16 $28.46 $36.34 $27.4
Total assets $527.88 $468.1 $440.88 $375.16
Current liabilities
Accounts payable $60.76 $67.52 $76.31 $40.25
Deferred revenue $81.87 $91.55 $90.39 $64.5
Short long term debt $1.5
Total current liabilities $192.3 $210.16 $213.69 $146.62
Long term debt $53.16 $17.75 $17.75 $15.5
Total noncurrent liabilities $96.8 $57.06 $35.62 $34.99
Total debt $54.66 $17.75
Total liabilities $289.09 $267.23 $249.31 $181.61
Shareholders' equity
Retained earnings $138.03 $103.41 $96.61 $96.02
Other shareholder equity -$6.53 -$5.53 -$4.92 -$2.33
Total shareholder equity $238.79 $200.88 $191.56 $193.55
(in millions $) 30 Oct 2024 27 May 2024 27 Feb 2024 28 Nov 2023
Revenue
Total revenue $215.88 $170.3 $199.37
Cost of revenue
Gross Profit $55.38 $41.72 $54.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $35.95 $33.68 $34.76
Operating income
Income from continuing operations
EBIT
Income tax expense $4.65 $1.89 $3.99
Interest expense -$0.47 -$0.74 -$1.33
Net income
Net income $2.52 $10.74 $2.17
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $818.08 $754.2 $610.97 $482.03
Cost of revenue $595.64 $602.84 $494.27 $361.45
Gross Profit $222.44 $151.35 $116.7 $120.58
Operating activities
Research & development $35.74 $29.99 $29.01 $26.85
Selling, general & administrative $99.59 $95.4 $83.64 $76.63
Total operating expenses $135.33 $129.97 $112.65 $103.47
Operating income $87.11 $21.39 $4.05 $17.11
Income from continuing operations
EBIT $57.47 $14.18 $0.94 $14.36
Income tax expense $19.43 $6.46 $0.52 $3.13
Interest expense $3.42 $0.92 -$0.17 $0.29
Net income
Net income $34.62 $6.8 $0.59 $10.93
Income (for common shares) $34.62 $6.8 $0.59 $10.93
(in millions $) 27 Aug 2024 27 May 2024 27 Feb 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$5.97 -$21.31 -$17.05 -$12.08
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2.06 $15.12 $15.69 $15.92
Effect of exchange rate -$0.06 -$0.07 $0.08 $0.14
Change in cash and equivalents $15.51 $56.99 $52.5 $48.3
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $34.62 $6.8 $0.59 $10.93
Operating activities
Depreciation $19.29 $16.99 $15.39 $17.08
Business acquisitions & disposals
Stock-based compensation $2.09 $2.03 $1.97 $2.07
Total cash flows from operations $63.24 $15.02 -$27.04 $66.21
Investing activities
Capital expenditures -$16.81 -$24.56 -$19.49 -$4.71
Investments -$4.5 -$0.82 -$11.89 -$5.51
Total cash flows from investing -$21.31 -$25.39 -$31.38 -$10.22
Financing activities
Dividends paid
Sale and purchase of stock $1.3 $0.02 -$3.18
Net borrowings $14.12 $17.69 -$0.2 -$15.46
Total cash flows from financing $15.12 $17.57 -$3.58 -$15.59
Effect of exchange rate -$0.07 -$0.52 -$0.4 -$0.42
Change in cash and equivalents $56.99 $6.68 -$62.39 $39.99
Fundamentals
Market cap $694.58M
Enterprise value N/A
Shares outstanding 46.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.21
Net debt/EBITDA N/A
Current ratio 2.17
Quick ratio 1.48