Company logo

CZR - Caesars Entertainment, Inc.

NASDAQ -> Consumer Cyclical -> Resorts & Casinos
Reno, United States
Type: Equity

CZR price evolution
CZR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $941 $852 $1127
Short term investments
Net receivables $469 $546 $551 $608
Inventory $43 $45 $44 $46
Total current assets $1900 $1823 $1737 $2045
Long term investments $157 $157 $157
Property, plant & equipment $14895 $14860 $14803 $14756
Goodwill & intangible assets $15352 $15477 $15513
Total noncurrent assets $31261 $31322 $31321
Total investments $157 $157 $157
Total assets $32969 $33084 $33059 $33366
Current liabilities
Accounts payable $268 $436 $439 $408
Deferred revenue
Short long term debt $100 $94 $65
Total current liabilities $2267 $2611 $2535 $2690
Long term debt $25298 $24991 $24964 $24983
Total noncurrent liabilities $25978 $25936 $25956
Total debt $25091 $25058 $25048
Total liabilities $28791 $28589 $28471 $28646
Shareholders' equity
Retained earnings -$2812 -$2803 -$2681 -$2523
Other shareholder equity $97 $96 $96 $97
Total shareholder equity $4305 $4404 $4552
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1127 $1169 $1389 $3779
Short term investments $10
Net receivables $608 $611 $472 $382
Inventory $46 $59 $42 $44
Total current assets $2045 $2102 $5964 $6667
Long term investments $157 $94 $158 $173
Property, plant & equipment $14756 $15237 $14601 $14333
Goodwill & intangible assets $15513 $15718 $15996 $13976
Total noncurrent assets $31321 $31425 $32067 $29718
Total investments $157 $94 $158 $173
Total assets $33366 $33527 $38031 $36385
Current liabilities
Accounts payable $408 $314 $254 $165
Deferred revenue
Short long term debt $65 $108 $70 $67
Total current liabilities $2690 $2668 $5297 $2585
Long term debt $24983 $25269 $26146 $26368
Total noncurrent liabilities $25956 $27108 $28193 $28766
Total debt $25048 $25377 $26216 $26435
Total liabilities $28646 $29814 $33490 $31351
Shareholders' equity
Retained earnings -$2523 -$3309 -$2410 -$1391
Other shareholder equity $97 $92 $36 $34
Total shareholder equity $4552 $3713 $4480 $5016
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2874 $2830 $2742 $2825
Cost of revenue $1222 $1252 $1284
Gross Profit $1443 $1608 $1490 $1541
Operating activities
Research & development
Selling, general & administrative $545 $578 $543
Total operating expenses $804 $1102 $1005 $1005
Operating income $506 $485 $536
Income from continuing operations
EBIT $482 $447 $525
Income tax expense $43 $10 $15 $16
Interest expense -$596 $594 $590 $581
Net income
Net income -$9 -$122 -$158 -$72
Income (for common shares) -$122 -$158 -$72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11528 $10821 $9570 $3474
Cost of revenue $4961 $4990 $4274 $1628
Gross Profit $6567 $5831 $5296 $1846
Operating activities
Research & development
Selling, general & administrative $2318 $2354 $2091 $1077
Total operating expenses $4095 $4092 $3836 $2283
Operating income $2472 $1739 $1460 -$437
Income from continuing operations
EBIT $2240 $1325 $993 -$457
Income tax expense -$888 -$41 -$283 $126
Interest expense $2342 $2265 $2295 $1174
Net income
Net income $786 -$899 -$1019 -$1757
Income (for common shares) $786 -$899 -$1019 -$1757
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$122 -$158 -$72
Operating activities
Depreciation $332 $334 $324
Business acquisitions & disposals -$3
Stock-based compensation $24 $25 $22
Total cash flows from operations $454 $80 $508
Investing activities
Capital expenditures -$329 -$264 -$369
Investments $1 $1
Total cash flows from investing -$979 -$328 -$264 -$375
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$10 -$3 -$17
Total cash flows from financing -$4 -$32 -$94 -$5
Effect of exchange rate
Change in cash and equivalents -$217 $94 -$278 $128
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $786 -$899 -$1019 -$1757
Operating activities
Depreciation $1312 $1259 $1165 $597
Business acquisitions & disposals -$32 $28 -$1211 -$6029
Stock-based compensation $104 $101 $82 $78
Total cash flows from operations $1809 $993 $1199 -$582
Investing activities
Capital expenditures -$1264 -$952 -$520 -$198
Investments $4 $126 $239 $25
Total cash flows from investing -$1256 -$768 -$1448 -$6179
Financing activities
Dividends paid
Sale and purchase of stock $1 $3 $2718
Net borrowings -$654 -$1241 -$1041 $8295
Total cash flows from financing -$713 -$1282 -$1141 $10641
Effect of exchange rate -$29 $32 $129
Change in cash and equivalents -$160 -$718 -$2259 $3999
Fundamentals
Market cap $6.66B
Enterprise value N/A
Shares outstanding 212.00M
Revenue $11.27B
EBITDA N/A
EBIT N/A
Net Income -$361.00M
Revenue Q/Q -4.01%
Revenue Y/Y -2.20%
P/E ratio -18.46
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.59
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.70
ROA -1.09%
ROE N/A
Debt/Equity 6.29
Net debt/EBITDA N/A
Current ratio 0.84
Quick ratio 0.82