Company logo

CYTH - Cyclo Therapeutics, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Gainesville, United States
Type: Equity

CYTH price evolution
CYTH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1.12 $3 $9.25
Short term investments
Net receivables $0.19 $0.08 $0.07 $0.12
Inventory $0.24 $0.24 $0.24 $0.25
Total current assets $3.26 $4.45 $6.57 $12.32
Long term investments
Property, plant & equipment $0.05 $0.27 $0.59 $0.93
Goodwill & intangible assets
Total noncurrent assets $0.27 $0.59 $0.93
Total investments
Total assets $5.25 $4.72 $7.16 $13.25
Current liabilities
Accounts payable $5.79 $5.54 $4.79 $7.46
Deferred revenue
Short long term debt $2.98 $0.65 $1.01
Total current liabilities $18.72 $9.83 $6.54 $8.47
Long term debt $0.01 $0.02 $0.02
Total noncurrent liabilities $0.01 $0.02 $0.02
Total debt $3 $0.67 $1.03
Total liabilities $18.73 $9.84 $6.55 $8.49
Shareholders' equity
Retained earnings -$103.01 -$94.18 -$88.2 -$83.86
Other shareholder equity
Total shareholder equity -$5.12 $0.61 $4.76
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.25 $1.54 $16.61 $12.85
Short term investments $0.05 $0.04
Net receivables $0.12 $0.05 $0.49 $0.07
Inventory $0.25 $0.25 $0.23 $0.24
Total current assets $12.32 $4.16 $19.44 $14.05
Long term investments $0.01 $0.05
Property, plant & equipment $0.93 $0.06 $0.08 $0.09
Goodwill & intangible assets
Total noncurrent assets $0.93 $0.06 $0.08 $0.14
Total investments $0.05 $0.09
Total assets $13.25 $4.22 $19.52 $14.19
Current liabilities
Accounts payable $5.77 $3.48 $3.68 $3.54
Deferred revenue
Short long term debt $1.01 $0.15 $0.13
Total current liabilities $8.47 $3.48 $3.83 $3.67
Long term debt $0.02 $0.02 $0.06
Total noncurrent liabilities $0.02 $0.02 $0.06
Total debt $1.03 $0.17 $0.19
Total liabilities $8.49 $3.48 $3.85 $3.74
Shareholders' equity
Retained earnings -$83.86 -$63.8 -$48.35 -$34.06
Other shareholder equity
Total shareholder equity $4.76 $0.73 $15.67 $10.45
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.23 $0.12 $0.2 $0.31
Cost of revenue $0.01 $0.01 $0.02
Gross Profit $0.21 $0.11 $0.19 $0.3
Operating activities
Research & development $3.49 $2.85 $4.14
Selling, general & administrative $1.86 $1.82 $1.34
Total operating expenses $8.5 $5.75 $5.31 $5.94
Operating income -$5.64 -$5.12 -$5.64
Income from continuing operations
EBIT -$5.98 -$4.34 -$5.64
Income tax expense
Interest expense $0.55
Net income
Net income -$8.83 -$5.98 -$4.34 -$5.64
Income (for common shares) -$5.98 -$4.34 -$5.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.08 $1.38 $1.59 $0.9
Cost of revenue $0.08 $0.14 $0.16 $0.07
Gross Profit $0.99 $1.24 $1.43 $0.84
Operating activities
Research & development $14.18 $9 $9.15 $6.1
Selling, general & administrative $4.9 $5.41 $5.05 $3.15
Total operating expenses $21.04 $16.86 $15.72 $9.8
Operating income -$20.05 -$15.62 -$14.29 -$8.96
Income from continuing operations
EBIT -$20.06 -$15.45 -$14.29 -$8.94
Income tax expense
Interest expense
Net income
Net income -$20.06 -$15.45 -$14.29 -$8.94
Income (for common shares) -$20.06 -$15.45 -$14.29 -$8.94
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$5.98 -$4.34 -$5.64
Operating activities
Depreciation $0 $0 $0
Business acquisitions & disposals
Stock-based compensation $0.27 $0.27 $0.26
Total cash flows from operations -$3.85 -$6.18 -$4.29
Investing activities
Capital expenditures -$0
Investments
Total cash flows from investing -$0
Financing activities
Dividends paid
Sale and purchase of stock $0.51
Net borrowings $2
Total cash flows from financing $9.9 $1.97 -$0.07 $11.74
Effect of exchange rate
Change in cash and equivalents -$8.32 -$1.87 -$6.25 $7.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$20.06 -$15.45 -$14.29 -$8.94
Operating activities
Depreciation $0.02 $0.02 $0.02 $0.01
Business acquisitions & disposals
Stock-based compensation $0.74 $0.51 $0.47
Total cash flows from operations -$16.19 -$15.11 -$15.01 -$8.54
Investing activities
Capital expenditures -$0 -$0.02 -$0.02 -$0.05
Investments $0.05 $0.04 $0.04
Total cash flows from investing -$0 $0.04 $0.01 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $9.74 $18.76 $18.46
Net borrowings $0.01 -$0.01 $0.16
Total cash flows from financing $23.89 $0.01 $18.76 $18.62
Effect of exchange rate
Change in cash and equivalents $7.7 -$15.07 $3.77 $10.06
Fundamentals
Market cap $17.84M
Enterprise value N/A
Shares outstanding 28.77M
Revenue $870.72K
EBITDA N/A
EBIT N/A
Net Income -$24.80M
Revenue Q/Q -52.82%
Revenue Y/Y -8.52%
P/E ratio -0.72
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 20.48
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.86
ROA -326.49%
ROE N/A
Debt/Equity 1.78
Net debt/EBITDA N/A
Current ratio 0.17
Quick ratio 0.16