Company logo

CYTH - Cyclo Therapeutics, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Gainesville, United States
Type: Equity

CYTH price evolution
CYTH
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $9.25 $1.8 $0.84 $0.92
Short term investments
Net receivables $0.12 $0.3 $0.09 $0.13
Inventory $0.25 $0.21 $0.24 $0.24
Total current assets $12.32 $5.51 $4.55 $3.99
Long term investments
Property, plant & equipment $0.93 $0.09 $0.09 $0.1
Goodwill & intangible assets
Total noncurrent assets $0.93 $0.09 $0.09 $0.1
Total investments
Total assets $13.25 $5.6 $4.64 $4.1
Current liabilities
Accounts payable $7.46 $6.6 $6.08 $4.48
Deferred revenue
Short long term debt $1.01 $0.02 $0.02 $0.02
Total current liabilities $8.47 $6.62 $6.1 $4.5
Long term debt $0.02 $0.03 $0.03 $0.04
Total noncurrent liabilities $0.02 $0.03 $0.03 $0.04
Total debt $1.03 $0.05 $0.05 $0.05
Total liabilities $8.49 $6.65 $6.13 $4.54
Shareholders' equity
Retained earnings -$83.86 -$78.21 -$73.44 -$68.81
Other shareholder equity
Total shareholder equity $4.76 -$1.05 -$1.48 -$0.44
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.25 $1.54 $16.61 $12.85
Short term investments $0.05 $0.04
Net receivables $0.12 $0.05 $0.49 $0.07
Inventory $0.25 $0.25 $0.23 $0.24
Total current assets $12.32 $4.16 $19.44 $14.05
Long term investments $0.01 $0.05
Property, plant & equipment $0.93 $0.06 $0.08 $0.09
Goodwill & intangible assets
Total noncurrent assets $0.93 $0.06 $0.08 $0.14
Total investments $0.05 $0.09
Total assets $13.25 $4.22 $19.52 $14.19
Current liabilities
Accounts payable $5.77 $3.48 $3.68 $3.54
Deferred revenue
Short long term debt $1.01 $0.15 $0.13
Total current liabilities $8.47 $3.48 $3.83 $3.67
Long term debt $0.02 $0.02 $0.06
Total noncurrent liabilities $0.02 $0.02 $0.06
Total debt $1.03 $0.17 $0.19
Total liabilities $8.49 $3.48 $3.85 $3.74
Shareholders' equity
Retained earnings -$83.86 -$63.8 -$48.35 -$34.06
Other shareholder equity
Total shareholder equity $4.76 $0.73 $15.67 $10.45
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $0.31 $0.5 $0.12 $0.15
Cost of revenue $0.02 $0.04 $0.02 $0.01
Gross Profit $0.3 $0.46 $0.1 $0.14
Operating activities
Research & development $4.14 $3.47 $3.17 $3.4
Selling, general & administrative $1.34 $1.15 $1.14 $1.26
Total operating expenses $5.94 $5.22 $4.73 $5.15
Operating income -$5.64 -$4.77 -$4.63 -$5.01
Income from continuing operations
EBIT -$5.64 -$4.77 -$4.64 -$5.01
Income tax expense
Interest expense
Net income
Net income -$5.64 -$4.77 -$4.64 -$5.01
Income (for common shares) -$5.64 -$4.77 -$4.64 -$5.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.08 $1.38 $1.59 $0.9
Cost of revenue $0.08 $0.14 $0.16 $0.07
Gross Profit $0.99 $1.24 $1.43 $0.84
Operating activities
Research & development $14.18 $9 $9.15 $6.1
Selling, general & administrative $4.9 $5.41 $5.05 $3.15
Total operating expenses $21.04 $16.86 $15.72 $9.8
Operating income -$20.05 -$15.62 -$14.29 -$8.96
Income from continuing operations
EBIT -$20.06 -$15.45 -$14.29 -$8.94
Income tax expense
Interest expense
Net income
Net income -$20.06 -$15.45 -$14.29 -$8.94
Income (for common shares) -$20.06 -$15.45 -$14.29 -$8.94
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$5.64 -$4.77 -$4.64 -$5.01
Operating activities
Depreciation $0 $0 $0 $0
Business acquisitions & disposals
Stock-based compensation $0.26 $0.2 $0.19 $0.09
Total cash flows from operations -$4.29 -$4.04 -$3.48 -$4.37
Investing activities
Capital expenditures -$0
Investments
Total cash flows from investing -$0
Financing activities
Dividends paid
Sale and purchase of stock $0.51 $5 $2.9 $1.33
Net borrowings
Total cash flows from financing $11.74 $5 $3.41 $3.74
Effect of exchange rate
Change in cash and equivalents $7.44 $0.96 -$0.07 -$0.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$20.06 -$15.45 -$14.29 -$8.94
Operating activities
Depreciation $0.02 $0.02 $0.02 $0.01
Business acquisitions & disposals
Stock-based compensation $0.74 $0.51 $0.47
Total cash flows from operations -$16.19 -$15.11 -$15.01 -$8.54
Investing activities
Capital expenditures -$0 -$0.02 -$0.02 -$0.05
Investments $0.05 $0.04 $0.04
Total cash flows from investing -$0 $0.04 $0.01 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $9.74 $18.76 $18.46
Net borrowings $0.01 -$0.01 $0.16
Total cash flows from financing $23.89 $0.01 $18.76 $18.62
Effect of exchange rate
Change in cash and equivalents $7.7 -$15.07 $3.77 $10.06
Fundamentals
Market cap $34.55M
Enterprise value $26.34M
Shares outstanding 28.56M
Revenue $1.08M
EBITDA -$20.04M
EBIT -$20.06M
Net Income -$20.06M
Revenue Q/Q 66.70%
Revenue Y/Y -21.76%
P/E ratio -1.72
EV/Sales 24.47
EV/EBITDA -1.31
EV/EBIT -1.31
P/S ratio 32.10
P/B ratio 7.26
Book/Share 0.17
Cash/Share 0.32
EPS -$0.70
ROA -290.85%
ROE -4.51K%
Debt/Equity 1.78
Net debt/EBITDA 0.04
Current ratio 1.45
Quick ratio 1.42