Company logo

CYCN - Cyclerion Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

CYCN price evolution
CYCN
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $4.59 $5.7 $7.57
Short term investments
Net receivables $0.04
Inventory
Total current assets $3.55 $4.71 $6.01 $8.02
Long term investments $5.35 $5.35 $5.35
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets $5.35 $5.35 $5.35
Total investments $5.35 $5.35 $5.35
Total assets $8.9 $10.06 $11.36 $13.37
Current liabilities
Accounts payable $0.3 $0.65 $0.74 $1.2
Deferred revenue
Short long term debt
Total current liabilities $0.7 $1.28 $1.44 $2.09
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $0.7 $1.28 $1.44 $2.09
Shareholders' equity
Retained earnings -$268.02 -$267.3 -$265.96 -$264.42
Other shareholder equity -$0.02 -$0.01
Total shareholder equity $8.78 $9.92 $11.29
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.57 $13.38 $53.96 $54.4
Short term investments
Net receivables $0.1 $0.1 $0.13
Inventory
Total current assets $8.02 $14.82 $55.46 $58.5
Long term investments $5.35 $3.84
Property, plant & equipment $1.22 $1.47 $50.27
Goodwill & intangible assets
Total noncurrent assets $5.35 $3.26 $3.87 $56.88
Total investments $5.35 $3.84
Total assets $13.37 $18.08 $59.33 $115.38
Current liabilities
Accounts payable $1.2 $2.97 $1.83 $1.44
Deferred revenue
Short long term debt $6.8
Total current liabilities $2.09 $7.63 $11.09 $16.95
Long term debt $38.93
Total noncurrent liabilities $38.93
Total debt $45.73
Total liabilities $2.09 $7.63 $11.09 $55.88
Shareholders' equity
Retained earnings -$264.42 -$259.15 -$215.08 -$163.43
Other shareholder equity -$0.01 -$0.02 -$0.02 -$0.03
Total shareholder equity $11.29 $10.45 $48.25 $59.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.19
Cost of revenue
Gross Profit
Operating activities
Research & development $0.1 $0.04 $0.02
Selling, general & administrative $1.28 $1.57 $1.77
Total operating expenses $1.32 $1.38 $1.62 $1.79
Operating income -$1.38 -$1.62 -$1.79
Income from continuing operations
EBIT -$1.38 -$1.62 -$1.79
Income tax expense
Interest expense $0.04 -$0.06 -$0.08 -$0.1
Net income
Net income -$0.72 -$1.32 -$1.54 -$1.69
Income (for common shares) -$1.32 -$1.54 -$1.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.63 $3.94 $2.3
Cost of revenue
Gross Profit $1.63 $3.94 $2.3
Operating activities
Research & development $1.51 $31.49 $37.64 $56.41
Selling, general & administrative $8.13 $14.5 $20.62 $28.82
Total operating expenses $12.95 $46 $59.14 $83.56
Operating income -$12.95 -$44.37 -$55.2 -$81.27
Income from continuing operations
EBIT -$5.62 -$44.37 -$51.63 -$77.8
Income tax expense
Interest expense -$0.36 -$0.29 $0.02
Net income
Net income -$5.26 -$44.08 -$51.65 -$77.8
Income (for common shares) -$5.26 -$44.08 -$51.65 -$77.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.32 -$1.54 -$1.69
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $0.18 $0.18 $0.1
Total cash flows from operations -$1.11 -$1.87 -$1.54
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate -$0.01 -$0 -$0 $0
Change in cash and equivalents -$4.7 -$1.11 -$1.88 -$1.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$5.26 -$44.08 -$51.65 -$77.8
Operating activities
Depreciation $0.07 $0.47 $2.3
Business acquisitions & disposals $10.4
Stock-based compensation $1.07 $6.25 $9.61 $14.99
Total cash flows from operations -$21.25 -$40.61 -$36.52 -$72.49
Investing activities
Capital expenditures $1.46 $0.02
Investments
Total cash flows from investing $10.4 $1.46 $0.02
Financing activities
Dividends paid
Sale and purchase of stock $5.02 $0.03 $30.79 $24.58
Net borrowings $3.51
Total cash flows from financing $5.02 $0.03 $30.79 $28.09
Effect of exchange rate $0.01 $0 $0 -$0.01
Change in cash and equivalents -$5.81 -$40.58 -$4.27 -$44.39
Fundamentals
Market cap $8.07M
Enterprise value N/A
Shares outstanding 2.53M
Revenue $194.00K
EBITDA N/A
EBIT N/A
Net Income -$5.28M
Revenue Q/Q InfinityT%
Revenue Y/Y -68.09%
P/E ratio -1.53
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 41.62
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.09
ROA -48.34%
ROE N/A
Debt/Equity 0.18
Net debt/EBITDA N/A
Current ratio 5.07
Quick ratio N/A