Company logo

CVGW - Calavo Growers, Inc.

NASDAQ -> Consumer Defensive -> Packaged Foods
Santa Paula, United States
Type: Equity

CVGW price evolution
CVGW
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $5.66 $2.85 $2.16
Short term investments
Net receivables $36.05 $62.47 $80.57 $73.16
Inventory $39.55 $39.43 $38.88 $42.82
Total current assets $245.6 $133.37 $150.36 $144.74
Long term investments $2.9 $2.9 $3.38
Property, plant & equipment $76.71 $160.76 $163.97 $166.35
Goodwill & intangible assets $10.49 $34.35 $34.73
Total noncurrent assets $149.09 $253.48 $264.58
Total investments $2.9 $2.9 $3.38
Total assets $394.68 $386.85 $414.94 $407.16
Current liabilities
Accounts payable $4.92 $15.54 $16.43 $19.18
Deferred revenue
Short long term debt $5.21 $9.31 $8.99
Total current liabilities $120.89 $81.75 $101.31 $115.78
Long term debt $49.37 $44.09 $45.02 $27.04
Total noncurrent liabilities $71.25 $94.88 $94.53
Total debt $71.07 $98.79 $101.29
Total liabilities $193.55 $178.02 $197.25 $195.29
Shareholders' equity
Retained earnings $24.29 $32.34 $42.02 $37.18
Other shareholder equity
Total shareholder equity $202.53 $210.23 $219.1
(in millions $) 31 Dec 2023 1 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.85 $3.13 $2.85 $4.05
Short term investments
Net receivables $76.06 $62.41 $85.56 $68.73
Inventory $39.43 $38.83 $40.76 $41.79
Total current assets $133.37 $125.67 $152.64 $135.9
Long term investments $2.9 $3.78 $31.4 $29.26
Property, plant & equipment $160.76 $167.83 $178.12 $190.53
Goodwill & intangible assets $34.35 $35.86 $37.42 $38.89
Total noncurrent assets $253.48 $260.07 $292.76 $293.73
Total investments $2.9 $3.78 $31.4 $29.26
Total assets $386.85 $385.75 $445.4 $429.62
Current liabilities
Accounts payable $30.32 $10.44 $32.83 $20.73
Deferred revenue
Short long term debt $9.31 $8.5 $8.4 $28.34
Total current liabilities $81.75 $101.95 $114.62 $106.33
Long term debt $89.48 $5.65 $100.81 $63.99
Total noncurrent liabilities $94.88 $60.42 $103.89 $67.29
Total debt $98.79 $66.29 $109.22 $92.33
Total liabilities $176.63 $163.39 $218.52 $173.62
Shareholders' equity
Retained earnings $32.34 $51.12 $57.36 $89.51
Other shareholder equity $1.47
Total shareholder equity $210.23 $223.37 $226.88 $256
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $127.61 $241.18 $259.88 $244.69
Cost of revenue
Gross Profit $12.47 $15.46 $25.02 $15.04
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.46 $14.13 $17.84 $18.08
Operating income
Income from continuing operations
EBIT
Income tax expense $0.57 $5.92 $0.62 $0.48
Interest expense -$0.82 -$0.41 -$0.79 -$0.27
Net income
Net income -$6.27 -$7.91 $6.63 -$4
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $971.95 $1191.07 $1055.83 $1059.37
Cost of revenue $901.99 $1117.23 $998.4 $969.47
Gross Profit $69.96 $73.84 $57.42 $89.9
Operating activities
Research & development
Selling, general & administrative $66.4 $65.7 $56.68 $57.95
Total operating expenses $69.53 $67.86 $67.42 $57.74
Operating income $0.43 $5.99 -$10 $32.16
Income from continuing operations
EBIT $0.09 -$1.31 -$0.27 -$17.04
Income tax expense $5.94 $3.25 $10.75 -$4.29
Interest expense $2.5 $1.69 $0.8 $0.88
Net income
Net income -$8.34 -$6.25 -$11.82 -$13.63
Income (for common shares) -$8.34 -$6.25 -$11.82 -$13.63
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.03 -$10.69 -$10.09 -$8.46
Financing activities
Dividends paid -$1.78 -$10.43 -$8.65 -$6.88
Sale and purchase of stock
Net borrowings
Total cash flows from financing $3.78 $24.88 $28.32 $13.3
Effect of exchange rate
Change in cash and equivalents $2.81 -$0.28 -$0.97 $1.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$8.34 -$6.25 -$11.82 -$13.63
Operating activities
Depreciation $17.32 $16.61 $17.65 $16.27
Business acquisitions & disposals $18.45 $2.07 -$20.59
Stock-based compensation $5.21 $3.14 $3.95 $4.49
Total cash flows from operations -$14.47 $50.23 $13.57 $28.88
Investing activities
Capital expenditures -$10.69 -$9.77 -$11.44 -$11.34
Investments
Total cash flows from investing -$10.69 $8.68 -$9.36 -$31.93
Financing activities
Dividends paid -$10.43 -$20.33 -$20.34 -$19.35
Sale and purchase of stock $0.05 $0.05 $0.05 $0.09
Net borrowings $35.96 -$38.26 $15.75 $19.58
Total cash flows from financing $24.88 -$58.63 -$5.41 -$0.86
Effect of exchange rate
Change in cash and equivalents -$0.28 $0.28 -$1.2 -$3.92
Fundamentals
Market cap $487.36M
Enterprise value N/A
Shares outstanding 17.80M
Revenue $873.35M
EBITDA N/A
EBIT N/A
Net Income -$11.54M
Revenue Q/Q -43.59%
Revenue Y/Y N/A
P/E ratio -42.22
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.56
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.65
ROA -2.88%
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 2.03
Quick ratio 1.70