| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $851.54 | $962.22 | $289.5 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $68.79 | $65.41 | $43.45 | $44.71 |
| Goodwill & intangible assets | $778.24 | $779.67 | $781.11 | |
| Total noncurrent assets | ||||
| Total investments | $13792.75 | $13997.59 | $14256.82 | |
| Total assets | $15403.22 | $16151.5 | $16468.15 | $16020.99 |
| Current liabilities | ||||
| Accounts payable | $6.67 | $34.4 | $45.4 | $23.27 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $458.77 | $351.1 | $367.24 | $341.3 |
| Long term debt | ||||
| Total noncurrent liabilities | ||||
| Total debt | $2068.83 | $2270.72 | $2341.64 | |
| Total liabilities | $13205.39 | $14039.07 | $14381.32 | $13943.02 |
| Shareholders' equity | ||||
| Retained earnings | $1178.62 | $1155.37 | $1133.36 | $1112.64 |
| Other shareholder equity | -$274.83 | -$334.33 | -$335.29 | -$323.57 |
| Total shareholder equity | $2112.43 | $2086.82 | $2077.97 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $289.5 | $213.01 | $1758.55 | $2001.72 |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $44.71 | $69.39 | $49.1 | $51.14 |
| Goodwill & intangible assets | $781.11 | $787.56 | $689.1 | $697.34 |
| Total noncurrent assets | ||||
| Total investments | $14256.82 | $14831.41 | $12950.27 | $11250.35 |
| Total assets | $16020.99 | $16476.54 | $15883.7 | $14419.31 |
| Current liabilities | ||||
| Accounts payable | $23.27 | $50.34 | $60.11 | |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $341.3 | $46.55 | $92 | $103 |
| Long term debt | $25.77 | |||
| Total noncurrent liabilities | ||||
| Total debt | $2341.64 | $1560.43 | $644.67 | $470.18 |
| Total liabilities | $13943.02 | $14528.02 | $13802.19 | $12411.32 |
| Shareholders' equity | ||||
| Retained earnings | $1112.64 | $1002.85 | $875.57 | $760.86 |
| Other shareholder equity | -$323.57 | -$354.8 | -$3.97 | $35.35 |
| Total shareholder equity | $2077.97 | $1948.52 | $2081.5 | $2007.99 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | ||||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | ||||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | ||||
| Interest expense | ||||
| Net income | ||||
| Net income | ||||
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $545.32 | $544.9 | $442.42 | |
| Cost of revenue | ||||
| Gross Profit | $545.32 | $544.9 | $442.42 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $177.14 | $169.99 | $154.33 | |
| Total operating expenses | $229.89 | $216.56 | $192.9 | |
| Operating income | $315.43 | $328.35 | $249.52 | |
| Income from continuing operations | ||||
| EBIT | $315.43 | $328.35 | $249.52 | |
| Income tax expense | $94 | $92.92 | $72.36 | |
| Interest expense | $14.28 | |||
| Net income | ||||
| Net income | $221.44 | $235.43 | $177.16 | |
| Income (for common shares) | $221.44 | $235.43 | $177.16 | |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $50.03 | $48.6 | $48.51 | |
| Operating activities | ||||
| Depreciation | $0.86 | $3.09 | $4.18 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $2.65 | $2.39 | $2.38 | |
| Total cash flows from operations | $26.15 | $77.47 | $48.68 | |
| Investing activities | ||||
| Capital expenditures | -$1.78 | -$0.17 | -$1.64 | |
| Investments | $204 | $230.32 | $35.65 | |
| Total cash flows from investing | $891.83 | $202.9 | $231.03 | -$7.22 |
| Financing activities | ||||
| Dividends paid | -$83.89 | -$27.93 | -$28.03 | -$27.87 |
| Sale and purchase of stock | -$0.02 | -$2.53 | $0.06 | |
| Net borrowings | -$201.89 | -$70.92 | $952.09 | |
| Total cash flows from financing | -$894.67 | -$334.44 | $359.8 | -$0.87 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $172.18 | -$105.39 | $668.3 | $40.59 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $221.44 | $235.43 | $212.52 | $177.16 |
| Operating activities | ||||
| Depreciation | $18.17 | $13.66 | -$6.43 | -$1.16 |
| Business acquisitions & disposals | $329 | |||
| Stock-based compensation | $9.44 | $7.9 | $5.18 | $5.53 |
| Total cash flows from operations | $295.63 | $273.73 | $195.24 | $185.1 |
| Investing activities | ||||
| Capital expenditures | -$4.52 | $2.96 | -$3.52 | -$2.54 |
| Investments | $579.52 | -$1520.35 | -$1714.38 | -$1271.69 |
| Total cash flows from investing | $536.28 | -$1176.97 | -$1730.49 | -$1268.76 |
| Financing activities | ||||
| Dividends paid | -$111.69 | -$104.44 | -$97.73 | -$98.47 |
| Sale and purchase of stock | -$21.01 | -$114.41 | -$7.06 | -$92.54 |
| Net borrowings | $781.21 | $915.76 | $174.49 | $15.75 |
| Total cash flows from financing | -$754.08 | -$625.85 | $1309.64 | $2856.3 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $77.82 | -$1529.09 | -$225.61 | $1772.64 |
| Market cap | $2.73B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 139.68M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 6.71 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |