Company logo

CUTR - Cutera, Inc.

NASDAQ -> Healthcare -> Medical Devices
Brisbane, United States
Type: Equity

CUTR price evolution
CUTR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $180.22 $181.35 $167.53
Short term investments $41.95 $100.82
Net receivables $43.37 $49.83 $53.08 $52.14
Inventory $61.73 $61.85 $68.67 $71.82
Total current assets $268.33 $311.31 $369.95 $418.46
Long term investments
Property, plant & equipment $47.33 $80.61 $76.88 $65.08
Goodwill & intangible assets $1.34 $1.34 $1.34
Total noncurrent assets $95.33 $93.88 $81.33
Total investments $41.95 $100.82
Total assets $355.17 $406.63 $463.83 $499.8
Current liabilities
Accounts payable $19.83 $31.37 $34.24 $35.17
Deferred revenue $13.11 $14.15 $13.89
Short long term debt $2.51 $2.6 $2.72
Total current liabilities $84.62 $92.41 $103.06 $108.79
Long term debt $418.69 $427.6 $427.64 $427.66
Total noncurrent liabilities $430.31 $429.9 $430.02
Total debt $430.11 $430.24 $430.38
Total liabilities $515 $522.72 $532.97 $538.81
Shareholders' equity
Retained earnings -$291.34 -$246.11 -$197.17 -$165.53
Other shareholder equity $0 -$0.01
Total shareholder equity -$116.08 -$69.14 -$39.01
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $146.62 $164.86 $47.05
Short term investments $171.39
Net receivables $43.37 $45.56 $31.45 $21.96
Inventory $61.73 $63.63 $39.5 $28.51
Total current assets $268.33 $451.24 $249.66 $106.3
Long term investments
Property, plant & equipment $47.33 $53.2 $17.65 $19.38
Goodwill & intangible assets $1.34 $1.34 $1.34
Total noncurrent assets $69.75 $30.63 $26.44
Total investments $171.39
Total assets $355.17 $520.99 $280.29 $132.73
Current liabilities
Accounts payable $19.83 $33.74 $7.89 $6.68
Deferred revenue $13.5 $10.82 $11.24
Short long term debt $2.81 $2.42 $5.89
Total current liabilities $84.62 $105.84 $73.9 $54.36
Long term debt $418.69 $416.46 $147.73 $19.5
Total noncurrent liabilities $430.33 $149.82 $21.5
Total debt $430.62 $150.15 $25.39
Total liabilities $515 $536.17 $223.72 $75.85
Shareholders' equity
Retained earnings -$291.34 -$140.51 -$58.17 -$60.23
Other shareholder equity -$0.09
Total shareholder equity -$15.18 $56.57 $56.88
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $49.54 $46.48 $61.22 $54.99
Cost of revenue $40.02 $33.16 $30.07
Gross Profit $6.24 $6.46 $28.05 $24.93
Operating activities
Research & development $4.59 $5.78 $6.47
Selling, general & administrative $42.81 $51.8 $42.03
Total operating expenses $50.56 $47.4 $57.58 $48.5
Operating income -$40.95 -$29.53 -$23.57
Income from continuing operations
EBIT -$41.17 -$28.36 -$21.8
Income tax expense $0.77 $0.17 $0.33 $0.27
Interest expense -$1.18 $2.94 $2.96 $2.94
Net income
Net income -$45.23 -$44.27 -$31.64 -$25.02
Income (for common shares) -$44.27 -$31.64 -$25.02
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $212.37 $252.4 $231.27 $147.68
Cost of revenue $112.57 $98.17 $71.91
Gross Profit $60.41 $139.83 $133.1 $75.77
Operating activities
Research & development $25.16 $21.57 $14.32
Selling, general & administrative $152.86 $109.71 $84.28
Total operating expenses $203.44 $178.02 $131.28 $98.6
Operating income -$38.19 $1.83 -$22.83
Income from continuing operations
EBIT -$75.04 $5.9 -$23.41
Income tax expense $1.53 $1.64 $1.32 $0.47
Interest expense -$3.07 $5.66 $2.51
Net income
Net income -$150.83 -$82.34 $2.06 -$23.88
Income (for common shares) -$82.34 $2.06 -$23.88
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$44.27 -$31.64 -$25.02
Operating activities
Depreciation $1.99 $1.83 $1.41
Business acquisitions & disposals
Stock-based compensation $1.62 $1.55 $3.39
Total cash flows from operations -$36.88 -$31.27 -$37.06
Investing activities
Capital expenditures -$5.53 -$14.76 -$11.15
Investments $41.04 $60 $71.53
Total cash flows from investing $137.19 $35.51 $45.24 $60.38
Financing activities
Dividends paid
Sale and purchase of stock $0.47 $0.75 $0.11
Net borrowings -$0.15 -$0.11 -$0.12
Total cash flows from financing -$2.57 $0.23 -$0.15 -$2.41
Effect of exchange rate
Change in cash and equivalents -$3.01 -$1.14 $13.83 $20.9
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$82.34 $2.06 -$23.88
Operating activities
Depreciation $2.62 $1.34 $1.39
Business acquisitions & disposals
Stock-based compensation $14.4 $13.17 $10.11
Total cash flows from operations -$67 $1.24 -$16.93
Investing activities
Capital expenditures -$22.7 -$0.94 -$1.25
Investments -$171.48 $7.64
Total cash flows from investing $137.19 -$194.18 -$0.94 $6.39
Financing activities
Dividends paid
Sale and purchase of stock $2.72 $2.77 $30.38
Net borrowings $302.5 $133.07 $6.63
Total cash flows from financing -$2.57 $242.94 $117.53 $31.28
Effect of exchange rate
Change in cash and equivalents -$3.01 -$18.24 $117.82 $20.73
Fundamentals
Market cap $38.72M
Enterprise value N/A
Shares outstanding 19.96M
Revenue $212.23M
EBITDA N/A
EBIT N/A
Net Income -$146.16M
Revenue Q/Q -26.45%
Revenue Y/Y N/A
P/E ratio -0.26
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.18
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$7.32
ROA -33.88%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.17
Quick ratio 2.44