Company logo

CUTR - Cutera, Inc.

NASDAQ -> Healthcare -> Medical Devices
Brisbane, United States
Type: Equity

CUTR price evolution
CUTR
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $84.31 $105.44
Short term investments
Net receivables $33.15 $34.55 $37.02 $43.37
Inventory $56.91 $80.35 $94.05 $61.73
Total current assets $160.51 $210.98 $235.23 $268.33
Long term investments
Property, plant & equipment $34.11 $39.53 $44 $47.33
Goodwill & intangible assets $1.34 $1.34
Total noncurrent assets $65.31 $76.77
Total investments
Total assets $234.42 $276.3 $311.99 $355.17
Current liabilities
Accounts payable $7.95 $17.62 $13.32 $19.83
Deferred revenue $10.3 $10.46
Short long term debt $3.38 $3.23
Total current liabilities $55.69 $60.15 $72.7 $84.62
Long term debt $420.99 $420.56 $429.31 $418.69
Total noncurrent liabilities $431.81 $431.85
Total debt $432.45 $432.54
Total liabilities $487.29 $491.97 $504.56 $515
Shareholders' equity
Retained earnings -$389.82 -$350.81 -$326.12 -$291.34
Other shareholder equity
Total shareholder equity -$215.67 -$192.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $146.62 $164.86 $47.05
Short term investments $171.39
Net receivables $43.37 $45.56 $31.45 $21.96
Inventory $61.73 $63.63 $39.5 $28.51
Total current assets $268.33 $451.24 $249.66 $106.3
Long term investments
Property, plant & equipment $47.33 $53.2 $17.65 $19.38
Goodwill & intangible assets $1.34 $1.34 $1.34
Total noncurrent assets $69.75 $30.63 $26.44
Total investments $171.39
Total assets $355.17 $520.99 $280.29 $132.73
Current liabilities
Accounts payable $19.83 $33.74 $7.89 $6.68
Deferred revenue $13.5 $10.82 $11.24
Short long term debt $2.81 $2.42 $5.89
Total current liabilities $84.62 $105.84 $73.9 $54.36
Long term debt $418.69 $416.46 $147.73 $19.5
Total noncurrent liabilities $430.33 $149.82 $21.5
Total debt $430.62 $150.15 $25.39
Total liabilities $515 $536.17 $223.72 $75.85
Shareholders' equity
Retained earnings -$291.34 -$140.51 -$58.17 -$60.23
Other shareholder equity -$0.09
Total shareholder equity -$15.18 $56.57 $56.88
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $34.38 $38.79 $49.54
Cost of revenue $26.73 $26.37
Gross Profit $7.64 $12.42 $6.24
Operating activities
Research & development $4.46 $5
Selling, general & administrative $24.98 $36.56
Total operating expenses $29.45 $31.85 $50.56
Operating income -$21.8 -$19.43
Income from continuing operations
EBIT -$21.74 -$19.86
Income tax expense -$0.02 -$0.03 $0.77
Interest expense $2.96 $2.94 -$1.18
Net income
Net income -$24.68 -$22.78 -$45.23
Income (for common shares) -$24.68 -$22.78
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $212.37 $252.4 $231.27 $147.68
Cost of revenue $112.57 $98.17 $71.91
Gross Profit $60.41 $139.83 $133.1 $75.77
Operating activities
Research & development $25.16 $21.57 $14.32
Selling, general & administrative $152.86 $109.71 $84.28
Total operating expenses $203.44 $178.02 $131.28 $98.6
Operating income -$38.19 $1.83 -$22.83
Income from continuing operations
EBIT -$75.04 $5.9 -$23.41
Income tax expense $1.53 $1.64 $1.32 $0.47
Interest expense -$3.07 $5.66 $2.51
Net income
Net income -$150.83 -$82.34 $2.06 -$23.88
Income (for common shares) -$82.34 $2.06 -$23.88
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income -$24.68 -$22.78
Operating activities
Depreciation $1.8 $1.99
Business acquisitions & disposals
Stock-based compensation $1.59 $2.11
Total cash flows from operations -$20.24 -$37.63
Investing activities
Capital expenditures -$0.88 -$0.28
Investments
Total cash flows from investing -$1.33 -$0.88 -$0.28 $137.19
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $0.01 -$0.2
Total cash flows from financing -$0.69 -$0.01 -$0.26 -$2.57
Effect of exchange rate
Change in cash and equivalents -$84.63 -$21.13 -$38.17 -$3.01
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$82.34 $2.06 -$23.88
Operating activities
Depreciation $2.62 $1.34 $1.39
Business acquisitions & disposals
Stock-based compensation $14.4 $13.17 $10.11
Total cash flows from operations -$67 $1.24 -$16.93
Investing activities
Capital expenditures -$22.7 -$0.94 -$1.25
Investments -$171.48 $7.64
Total cash flows from investing $137.19 -$194.18 -$0.94 $6.39
Financing activities
Dividends paid
Sale and purchase of stock $2.72 $2.77 $30.38
Net borrowings $302.5 $133.07 $6.63
Total cash flows from financing -$2.57 $242.94 $117.53 $31.28
Effect of exchange rate
Change in cash and equivalents -$3.01 -$18.24 $117.82 $20.73
Fundamentals
Market cap $7.26M
Enterprise value N/A
Shares outstanding 20.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.88
Quick ratio 1.86