Company logo

CURI - CuriosityStream Inc.

NASDAQ -> Communication Services -> Broadcasting
Silver Spring, United States
Type: Equity

CURI price evolution
CURI
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $9.59 $39.64 $38.88 $38.22
Short term investments
Net receivables $4.5 $4.61 $4.88 $4.76
Inventory
Total current assets $39.09 $45.63 $45.58 $45.29
Long term investments $4.45 $4.6 $6.35
Property, plant & equipment $3.63 $3.77 $3.92 $4.08
Goodwill & intangible assets $36.74 $40.15 $44.94
Total noncurrent assets $45.24 $48.98 $55.73
Total investments $4.45 $4.6 $6.35
Total assets $87.57 $90.88 $94.56 $101.02
Current liabilities
Accounts payable $3.84 $2.68 $3.29 $4.76
Deferred revenue $13.5 $14.65 $14.52
Short long term debt
Total current liabilities $20.56 $20.99 $22.78 $23.4
Long term debt $4.09 $4.19 $4.28
Total noncurrent liabilities $5.07 $4.82 $4.98
Total debt $4.09 $4.19 $4.28
Total liabilities $25.35 $26.05 $27.6 $28.38
Shareholders' equity
Retained earnings -$304.19 -$299.74 -$296.36 -$290
Other shareholder equity
Total shareholder equity $64.82 $66.96 $72.65
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $38.22 $40.01 $17.55 $17.38
Short term investments $14.99 $65.83 $22.17
Net receivables $4.76 $10.9 $23.49 $7.22
Inventory
Total current assets $45.29 $69.51 $113.29 $51.24
Long term investments $6.35 $10.77 $25.42 $2.83
Property, plant & equipment $4.08 $4.8 $1.34 $1.35
Goodwill & intangible assets $44.94 $68.75 $76.84 $32.93
Total noncurrent assets $55.73 $84.6 $104.29 $37.35
Total investments $6.35 $25.75 $91.25 $25
Total assets $101.02 $154.11 $217.58 $88.59
Current liabilities
Accounts payable $4.76 $6.07 $3.43 $3.58
Deferred revenue $14.52 $14.28 $22.43 $12.68
Short long term debt
Total current liabilities $23.4 $30.96 $47.97 $21.68
Long term debt $4.28 $4.65
Total noncurrent liabilities $4.98 $5.53 $7.67 $21.94
Total debt $4.28 $4.65
Total liabilities $28.38 $36.49 $55.64 $43.62
Shareholders' equity
Retained earnings -$290 -$241.1 -$190.18 -$152.55
Other shareholder equity -$0.04 -$0.22 $0.01
Total shareholder equity $72.65 $117.63 $161.94 $44.97
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $12.6 $12
Cost of revenue $6.75
Gross Profit $6.76 $5.25
Operating activities
Research & development
Selling, general & administrative $8.91
Total operating expenses $10.02 $8.91
Operating income -$3.65
Income from continuing operations
EBIT -$5.44
Income tax expense $0.04 $0.03
Interest expense $0.27 -$0.44
Net income
Net income -$3.06 -$5.04
Income (for common shares) -$5.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $56.89 $78.04 $71.26 $39.62
Cost of revenue $35.55 $51.54 $36.67 $15.42
Gross Profit $21.34 $26.51 $34.59 $24.2
Operating activities
Research & development
Selling, general & administrative $46.84 $78.19 $87.07 $63
Total operating expenses $65.81 $81.79 $87.07 $63
Operating income -$44.47 -$55.28 -$52.48 -$38.8
Income from continuing operations
EBIT -$48.39 -$50.55 -$37.27 -$48.42
Income tax expense $0.51 $0.37 $0.36 $0.18
Interest expense
Net income
Net income -$48.9 -$50.92 -$37.63 -$48.6
Income (for common shares) -$48.9 -$50.92 -$37.63 -$62.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$2.03 -$5.04 -$4.66
Operating activities
Depreciation $4.78 $5.33 $5.33
Business acquisitions & disposals
Stock-based compensation $1.32 $0.69 $0.41
Total cash flows from operations $2.19 $0.67 -$2.54
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$29.97
Financing activities
Dividends paid -$2.68 -$1.33
Sale and purchase of stock -$0.03
Net borrowings
Total cash flows from financing -$3.65 -$1.42 -$0.01 -$0.05
Effect of exchange rate
Change in cash and equivalents -$28.5 $0.77 $0.66 -$2.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$48.9 -$50.92 -$37.63 -$48.6
Operating activities
Depreciation $23.4 $39.99 $28.49 $10.27
Business acquisitions & disposals -$5.36
Stock-based compensation $4 $6.64 $6.96 $4.3
Total cash flows from operations -$16.17 -$39.52 -$73.24 -$53.51
Investing activities
Capital expenditures -$0.01 -$0.13 -$0.35 -$0.37
Investments $14.01 $62.83 -$69.22 $25.82
Total cash flows from investing $14 $62.7 -$74.94 $25.45
Financing activities
Dividends paid
Sale and purchase of stock $94.6 $41.76
Net borrowings
Total cash flows from financing -$0.12 -$0.22 $148.34 $36.62
Effect of exchange rate
Change in cash and equivalents -$2.29 $22.96 $0.16 $8.56
Fundamentals
Market cap $137.58M
Enterprise value N/A
Shares outstanding 55.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -19.36%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.17
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.39
Net debt/EBITDA N/A
Current ratio 1.90
Quick ratio N/A