Company logo

CTG - Computer Task Group, Incorporated

NASDAQ -> Technology -> Information Technology Services
Amherst, United States
Type: Equity

CTG price evolution
CTG
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $24.07 $19.14 $23.3 $25.14
Short term investments
Net receivables $64.43 $70.46 $71.89 $70.98
Inventory
Total current assets $93.57 $94.59 $100.2 $99.89
Long term investments $0.17 $0.15 $0.14 $4.24
Property, plant & equipment $25.52 $25.12 $24.09 $23.57
Goodwill & intangible assets $47.13 $48.45 $48.86 $48.94
Total noncurrent assets $84.34 $84.07 $82.42 $81.73
Total investments $0.17 $0.15 $0.14 $4.24
Total assets $177.91 $178.66 $182.62 $181.62
Current liabilities
Accounts payable $9.66 $14.39 $15.11 $14.25
Deferred revenue $4.49 $4.03 $3.61 $5.48
Short long term debt $6.19 $5.58 $5.98 $5.91
Total current liabilities $48.53 $46.79 $51.25 $51.93
Long term debt $13.41 $13.69 $13.87 $12.47
Total noncurrent liabilities $23.8 $24.11 $24.07 $23.71
Total debt $19.6 $19.27 $19.85 $18.37
Total liabilities $72.33 $70.9 $75.32 $75.64
Shareholders' equity
Retained earnings $113.97 $114.84 $114.97 $114.65
Other shareholder equity -$15.75 -$14.15 -$14.32 $105.98
Total shareholder equity $105.58 $107.75 $107.3 $105.98
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $25.14 $35.58 $32.87 $10.78
Short term investments
Net receivables $70.98 $84.25 $76.89 $88.77
Inventory
Total current assets $99.89 $122.77 $113.14 $101.85
Long term investments $4.24 $4.07 $3.79 $3.33
Property, plant & equipment $23.57 $27.37 $27.63 $27.63
Goodwill & intangible assets $48.94 $26.96 $30.37 $25.12
Total noncurrent assets $81.73 $65.57 $63.12 $56.86
Total investments $4.24 $4.07 $3.79 $3.33
Total assets $181.62 $188.33 $176.25 $158.71
Current liabilities
Accounts payable $14.25 $21.15 $18.78 $18.61
Deferred revenue $5.48 $4.76 $3.1 $1.7
Short long term debt $5.91 $6.44 $6.43 $5.9
Total current liabilities $51.93 $64.98 $61.15 $56.85
Long term debt $12.47 $15.61 $15.56 $20.64
Total noncurrent liabilities $23.71 $28.91 $35.6 $35.62
Total debt $18.37 $22.06 $21.99 $26.54
Total liabilities $75.64 $93.9 $96.75 $92.47
Shareholders' equity
Retained earnings $114.65 $108.04 $94.31 $86.67
Other shareholder equity $105.98 -$16.94 -$15.37 -$18.54
Total shareholder equity $105.98 $94.44 $79.51 $66.24
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $71.29 $74.59 $78.2 $77.9
Cost of revenue $51.82 $53.59 $58.07 $56.4
Gross Profit $19.47 $21 $20.14 $21.5
Operating activities
Research & development
Selling, general & administrative $20.07 $20.71 $19.43 $19.05
Total operating expenses $20.07 $20.71 $19.43 $19.05
Operating income -$0.6 $0.28 $0.71 $2.45
Income from continuing operations
EBIT -$0.55 $0.36 $0.83 $2.49
Income tax expense -$0.23 $0.05 $0.16 $0.74
Interest expense $0.55 $0.44 $0.36 $0.52
Net income
Net income -$0.87 -$0.13 $0.32 $1.23
Income (for common shares) -$0.87 -$0.13 $0.32 $1.23
(in millions $) 31 Dec 2022 31 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $325.08 $366.09 $394.17
Cost of revenue $245 $289.13 $319.13
Gross Profit $80.08 $76.96 $75.03
Operating activities
Research & development
Selling, general & administrative $69 $67.83 $68.12
Total operating expenses $69 $67 $68.12
Operating income $11.08 $9.95 $6.91
Income from continuing operations
EBIT $11.44 $11.45 $7.22
Income tax expense $2.94 $3.02 $2.16
Interest expense $1.88 $0.79 $0.93
Net income
Net income $6.61 $7.64 $4.13
Income (for common shares) $6.61 $7.64 $4.13
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income -$0.87 -$0.13 $0.32 $1.23
Operating activities
Depreciation $0.99 $0.92 $0.84 $0.95
Business acquisitions & disposals $0.08 -$1.64
Stock-based compensation $0.21 $0.52 $0.34 $0.69
Total cash flows from operations $7.39 -$2.04 -$2.57 -$0.62
Investing activities
Capital expenditures -$0.95 -$0.77 -$0.77 -$0.71
Investments
Total cash flows from investing -$1.27 -$1.09 -$0.7 -$2.35
Financing activities
Dividends paid
Sale and purchase of stock $0.09 $0.07 $0.12 $0.05
Net borrowings $0.03 -$1 $1.45 -$0.19
Total cash flows from financing -$0.79 -$1.11 $1.12 -$0.14
Effect of exchange rate -$0.39 $0.08 $0.3 $1.5
Change in cash and equivalents $4.93 -$4.16 -$1.84 -$1.61
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $6.61 $13.73 $7.64 $4.13
Operating activities
Depreciation $3 $3.17 $3.31 $3.27
Business acquisitions & disposals -$18.21 -$4.32 -$8.46
Stock-based compensation $2.56 $2.64 $2.48 $1.75
Total cash flows from operations $11.88 $7.41 $30.74 $8.53
Investing activities
Capital expenditures -$1.46 -$1.94 -$0.44 -$2.44
Investments
Total cash flows from investing -$20.27 -$2.47 -$4.98 -$11.52
Financing activities
Dividends paid
Sale and purchase of stock $0.4 $0.53 $0.14 $0.24
Net borrowings -$0.19 -$5.66 $1.73
Total cash flows from financing -$1.02 -$1.07 -$5.68 $1.79
Effect of exchange rate -$1.04 -$1.15 $2.01 -$0.45
Change in cash and equivalents -$10.44 $2.72 $22.08 -$1.65
Fundamentals
Market cap $169.05M
Enterprise value $164.58M
Shares outstanding 16.10M
Revenue $301.98M
EBITDA $6.82M
EBIT $3.13M
Net Income $541.00K
Revenue Q/Q -4.95%
Revenue Y/Y N/A
P/E ratio 312.48
EV/Sales 0.54
EV/EBITDA 24.12
EV/EBIT 52.67
P/S ratio 0.56
P/B ratio 1.39
Book/Share 7.54
Cash/Share 1.49
EPS $0.03
ROA 0.30%
ROE 0.51%
Debt/Equity 0.71
Net debt/EBITDA 7.07
Current ratio 1.93
Quick ratio 1.93