(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $271.4 | $219.26 | $109.55 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $61.01 | $61.06 | $59.59 | |
Goodwill & intangible assets | $65.49 | $65.49 | $65.49 | |
Total noncurrent assets | ||||
Total investments | $5185.91 | $5096.17 | $5105.62 | |
Total assets | $5769.7 | $5634.93 | $5520.8 | |
Current liabilities | ||||
Accounts payable | $8.2 | $5.6 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $241.64 | $254.6 | $248.9 | |
Long term debt | $65.08 | $67.8 | $67.8 | |
Total noncurrent liabilities | ||||
Total debt | $306.71 | $314.51 | $311.53 | |
Total liabilities | $5067.49 | $4981.9 | $4860.67 | |
Shareholders' equity | ||||
Retained earnings | $484.4 | $473.98 | $461.58 | |
Other shareholder equity | -$103.32 | -$141.4 | -$121.31 | |
Total shareholder equity | $702.21 | $653.03 | $660.13 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $271.4 | $128.69 | $311.76 | $338.24 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $61.01 | $59.7 | $52.63 | $55.22 |
Goodwill & intangible assets | $65.49 | $65.49 | $65.49 | $65.49 |
Total noncurrent assets | ||||
Total investments | $5185.91 | $4942.09 | $4847.42 | $4548.43 |
Total assets | $5769.7 | $5380.32 | $5418.26 | $5139.14 |
Current liabilities | ||||
Accounts payable | $2.24 | $1 | $1.2 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $241.64 | $17.63 | $12.6 | $13.7 |
Long term debt | $65.08 | $58.7 | $59.3 | $59.28 |
Total noncurrent liabilities | ||||
Total debt | $306.71 | $291.75 | $342.81 | $428.57 |
Total liabilities | $5067.49 | $4752.27 | $4720.06 | $4484.28 |
Shareholders' equity | ||||
Retained earnings | $484.4 | $438.6 | $386.75 | $326.74 |
Other shareholder equity | -$103.32 | $628.05 | -$4.85 | $13.57 |
Total shareholder equity | $702.21 | $628.05 | $698.2 | $654.87 |
(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $223.96 | $222.11 | $189.5 | |
Cost of revenue | ||||
Gross Profit | $223.96 | $222.11 | $189.5 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $115.52 | $111.97 | $101.66 | |
Total operating expenses | $125.39 | $121.07 | $119.24 | |
Operating income | $98.57 | $101.04 | $70.27 | |
Income from continuing operations | ||||
EBIT | $98.57 | $101.04 | $70.27 | |
Income tax expense | $20.56 | $19.23 | $10.76 | |
Interest expense | $25.45 | |||
Net income | ||||
Net income | $78 | $81.81 | $59.5 | |
Income (for common shares) | $78 | $81.81 | $59.5 |
(in millions $) | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 |
---|---|---|---|---|
Net income | $18.66 | $20.63 | $19.4 | $19.31 |
Operating activities | ||||
Depreciation | $1.32 | $1.47 | $1.26 | $1.3 |
Business acquisitions & disposals | ||||
Stock-based compensation | $0.42 | $0.36 | $0.41 | $0.38 |
Total cash flows from operations | $19.97 | $25.14 | $15.45 | $25.17 |
Investing activities | ||||
Capital expenditures | -$1.27 | -$2.89 | -$0.88 | -$0.91 |
Investments | -$41.46 | -$19.98 | -$127.23 | -$26.88 |
Total cash flows from investing | -$49.19 | -$22.22 | -$127.61 | -$27.58 |
Financing activities | ||||
Dividends paid | -$8.23 | -$8.22 | -$7.87 | -$7.87 |
Sale and purchase of stock | $0.29 | $0.28 | $0.28 | $0.28 |
Net borrowings | -$7.43 | $3.5 | $20.18 | -$0.1 |
Total cash flows from financing | $81.36 | $106.79 | -$14.17 | $109.6 |
Effect of exchange rate | ||||
Change in cash and equivalents | $52.14 | $109.71 | -$126.33 | $107.19 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $78 | $81.81 | $87.94 | $59.5 |
Operating activities | ||||
Depreciation | $5.35 | $5.22 | $5.03 | $5.35 |
Business acquisitions & disposals | ||||
Stock-based compensation | $1.58 | $1.37 | $0.85 | $0.94 |
Total cash flows from operations | $85.73 | $99.68 | $115.69 | $62.38 |
Investing activities | ||||
Capital expenditures | -$5.95 | -$5.6 | -$1.54 | -$1.48 |
Investments | -$215.55 | -$275.32 | -$343.05 | -$695.07 |
Total cash flows from investing | -$226.6 | -$280.01 | -$358.62 | -$693.53 |
Financing activities | ||||
Dividends paid | -$32.19 | -$29.94 | -$27.92 | -$27.14 |
Sale and purchase of stock | $1.13 | $1.04 | $0.96 | -$0.17 |
Net borrowings | $16.16 | -$55.7 | -$84.81 | $121.5 |
Total cash flows from financing | $283.58 | -$2.75 | $216.45 | $704.7 |
Effect of exchange rate | ||||
Change in cash and equivalents | $142.71 | -$183.07 | -$26.48 | $73.55 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 7.22 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |