Company logo

CTAS - Cintas Corporation

NASDAQ -> Industrials -> Specialty Business Services
Cincinnati, United States
Type: Equity

CTAS price evolution
CTAS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $128.48 $85.56
Short term investments
Net receivables $1262.08 $1273.97
Inventory $451.21 $474.84
Total current assets $3031 $3036.74
Long term investments $294.26 $270.01
Property, plant & equipment $1692.32 $1642.98
Goodwill & intangible assets $3548.3 $3450.02
Total noncurrent assets $5947.88 $5777.13
Total investments $294.26 $270.01
Total assets $8978.88 $8813.87
Current liabilities
Accounts payable $307.94 $316.7
Deferred revenue
Short long term debt $44.43 $254.06
Total current liabilities $1273.89 $1357.6
Long term debt $2620.97 $2613.22
Total noncurrent liabilities $3470.9 $3461.79
Total debt $2665.4 $2867.29
Total liabilities $4744.79 $4819.39
Shareholders' equity
Retained earnings $10341.25 $10081.27
Other shareholder equity $86.32 $93.34
Total shareholder equity $4234.08 $3994.48
(in millions $) 31 Jan 2024 31 Dec 2022 1 Jul 2021 31 Dec 2020
Current assets
Cash $124.15 $90.47 $493.64 $145.4
Short term investments
Net receivables $1152.99 $1006.22 $923.99 $870.37
Inventory $506.6 $472.15 $481.8 $408.9
Total current assets $2938.46 $2631.98 $2843.31 $2309.7
Long term investments $247.19 $242.87 $274.62 $214.85
Property, plant & equipment $1574.94 $1493.68 $1318.44 $1563.03
Goodwill & intangible assets $3402.78 $3434.61 $3321.51 $3321.55
Total noncurrent assets $5607.9 $5515.27 $5393.52 $5360.19
Total investments $247.19 $242.87 $274.62 $214.85
Total assets $8546.36 $8147.26 $8236.82 $7669.89
Current liabilities
Accounts payable $302.29 $251.5 $230.79 $231
Deferred revenue
Short long term debt $43.71 $355.45 $942.92 $43.03
Total current liabilities $1230.06 $1432.89 $1934.09 $885.2
Long term debt $2624.68 $2613 $1642.83 $2662.4
Total noncurrent liabilities $3452.31 $3406.17 $2614.89 $3549.49
Total debt $2668.39 $2968.44 $2716.53 $2705.43
Total liabilities $4682.37 $4839.06 $4548.98 $4434.68
Shareholders' equity
Retained earnings $9597.32 $8719.16 $7877.02 $7296.51
Other shareholder equity $77.78 $107.92 $30.63 -$153.38
Total shareholder equity $3863.99 $3308.2 $3687.85 $3235.2
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $7854.46 $7116.34 $7085.12
Cost of revenue $4222.21 $3801.69 $3851.37
Gross Profit $3632.25 $3314.65 $3233.75
Operating activities
Research & development
Selling, general & administrative $2044.88 $1929.16 $2071.05
Total operating expenses $2044.88 $1929.85 $2071.05
Operating income $1587.37 $1385.49 $1162.7
Income from continuing operations
EBIT $1587.61 $1385.96 $1163.36
Income tax expense $263.01 $176.78 $181.93
Interest expense $88.84 $98.21 $105.39
Net income
Net income $1235.76 $1110.97 $876.04
Income (for common shares) $1235.76 $1110.97 $876.04
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $397.58 $374.61 $385.08 $346.2
Operating activities
Depreciation $111.41 $109.23 $106.81 $105.08
Business acquisitions & disposals -$111.03 -$18.35 -$55.65 -$13.37
Stock-based compensation $31.31 $22.94 $30.24 $28.29
Total cash flows from operations $657.11 $392.69 $336.94 $553.62
Investing activities
Capital expenditures -$107.03 -$93.83 -$106.7 -$106.99
Investments -$0.12 -$0.95 -$6.53 $0.05
Total cash flows from investing -$221.08 -$112.36 -$169.84 -$120.06
Financing activities
Dividends paid -$137.47 -$138.27 -$117.56 -$117.5
Sale and purchase of stock -$44.67 -$349.4 -$72.8 -$27.87
Net borrowings -$210 $206.55 -$10 -$249
Total cash flows from financing -$393.66 -$283.44 -$202.38 -$398.24
Effect of exchange rate $0.56 $0.54 -$0.76 $0.27
Change in cash and equivalents $42.93 -$2.57 -$36.02 $35.59
(in millions $) 31 Dec 2023 31 Dec 2022 1 Jul 2021 31 Dec 2020
Net income $1348.01 $1235.76 $1110.97 $876.04
Operating activities
Depreciation $409.16 $399.7 $387.95 $379.05
Business acquisitions & disposals -$46.36 -$148.88 $21.67 -$53.72
Stock-based compensation $103.62 $109.31 $112.03 $115.44
Total cash flows from operations $1597.81 $1537.63 $1360.74 $1291.48
Investing activities
Capital expenditures -$331.11 -$240.67 -$143.47 -$216.99
Investments -$4.57 -$6.08 -$4.3 -$10.03
Total cash flows from investing -$388.67 -$402.63 -$137.22 -$285.4
Financing activities
Dividends paid -$449.92 -$375.12 -$451.33 -$267.96
Sale and purchase of stock -$395.84 -$1408.14 -$424.16 -$374
Net borrowings -$311.2 $251.71 -$312.5
Total cash flows from financing -$1172.84 -$1537.94 -$879.87 -$955.21
Effect of exchange rate -$2.63 -$0.22 $4.58 -$2.12
Change in cash and equivalents $33.68 -$403.17 $348.24 $48.76
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.21
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A