Company logo

CSGS - CSG Systems International, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Greenwood Village, United States
Type: Equity

CSGS price evolution
CSGS
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $110.44 $120.81 $186.26
Short term investments
Net receivables $376.51 $360.81 $359.71 $351.19
Inventory
Total current assets $787.24 $759.04 $733.8 $862.23
Long term investments
Property, plant & equipment $84.19 $87.77 $92.31 $99.83
Goodwill & intangible assets $442.48 $408 $413.12
Total noncurrent assets $594.25 $559.15 $580.82
Total investments
Total assets $1387.45 $1353.29 $1292.95 $1443.05
Current liabilities
Accounts payable $51.91 $52.86 $43.77 $46.41
Deferred revenue $78.52 $79.79 $77.65
Short long term debt $22.34 $22.9 $23.45
Total current liabilities $499.51 $476.44 $421.17 $560.84
Long term debt $531.99 $532.98 $565.09 $535
Total noncurrent liabilities $603.51 $602.45 $608.88
Total debt $583.04 $587.99 $592.8
Total liabilities $1099.04 $1079.96 $1023.61 $1169.72
Shareholders' equity
Retained earnings $994.08 $983.79 $978.74 $968.13
Other shareholder equity -$45.56 -$55.63 -$55.39 -$50.41
Total shareholder equity $273.33 $269.34 $273.33
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $186.26 $150.44 $233.67 $240.3
Short term investments
Net receivables $351.19 $328.29 $280.12 $264.41
Inventory
Total current assets $862.23 $765.96 $748.2 $698.35
Long term investments
Property, plant & equipment $99.83 $121.47 $159.61 $192.51
Goodwill & intangible assets $413.12 $426.96 $454.91 $394.02
Total noncurrent assets $580.82 $582.6 $638.95 $633.65
Total investments
Total assets $1443.05 $1348.55 $1387.15 $1332
Current liabilities
Accounts payable $46.41 $47.72 $35.4 $29.83
Deferred revenue $77.65 $68.02 $73.35 $69.63
Short long term debt $23.45 $58.51 $260.77 $36.71
Total current liabilities $560.84 $527.21 $695.1 $420.01
Long term debt $535 $375.47 $207.29 $433.08
Total noncurrent liabilities $608.88 $466.1 $251.8 $489.59
Total debt $592.8 $487.19 $468.06 $469.79
Total liabilities $1169.72 $993.3 $946.9 $909.61
Shareholders' equity
Retained earnings $968.13 $936.22 $916.06 $876.4
Other shareholder equity -$50.41 -$58.83 -$38.35 -$31.14
Total shareholder equity $273.33 $355.25 $436.61 $422.39
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $295.14 $295.13 $297.32
Cost of revenue $157.89
Gross Profit $145.66 $137.25 $141.18
Operating activities
Research & development $36.09
Selling, general & administrative $61.72
Total operating expenses $110.89 $105.45 $108.52
Operating income $31.8
Income from continuing operations
EBIT $34.97
Income tax expense $4.69 $8 $4.17
Interest expense -$5.86 $7.51 -$6.26
Net income
Net income $19.09 $19.47 $12.67
Income (for common shares) $19.47
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1169.26 $1089.75 $1046.49 $990.53
Cost of revenue $565.17 $543.21 $535.6
Gross Profit $554.22 $524.58 $503.28 $454.94
Operating activities
Research & development $137.91 $134.69 $122.85
Selling, general & administrative $238.02 $214.69 $198.28
Total operating expenses $414 $445.84 $379.09 $349.38
Operating income $78.75 $124.19 $105.56
Income from continuing operations
EBIT $77.21 $115.52 $100.86
Income tax expense $26.11 $16.72 $28.61 $26.64
Interest expense -$26.84 $16.43 $14.57 $15.5
Net income
Net income $66.25 $44.06 $72.33 $58.71
Income (for common shares) $44.06 $72.33 $58.71
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $13.83 $19.47
Operating activities
Depreciation $18.61 $16.95
Business acquisitions & disposals $17.29
Stock-based compensation $8.63 $7.74
Total cash flows from operations $43.1 -$29.35
Investing activities
Capital expenditures -$4.3 -$4.77
Investments
Total cash flows from investing $0.77 $12.99 -$4.77 -$27.91
Financing activities
Dividends paid -$26.6 -$8.63 -$9.46 -$33.93
Sale and purchase of stock -$9.22 -$17.11
Net borrowings -$2.34 -$1.88
Total cash flows from financing -$156.53 -$26.68 -$111.14 -$31.3
Effect of exchange rate -$0.34 -$0.48 -$1.96 $2.17
Change in cash and equivalents -$102.89 $28.95 -$147.23 $74.86
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $44.06 $72.33 $58.71
Operating activities
Depreciation $76.95 $72.8 $66.87
Business acquisitions & disposals -$63.63 -$11.49
Stock-based compensation $27.24 $21.4 $25.24
Total cash flows from operations $63.6 $140.22 $173.02
Investing activities
Capital expenditures -$36.99 -$26.56 -$29.4
Investments $27.95 $23.48 -$25.37
Total cash flows from investing -$27.91 -$9.04 -$66.71 -$66.26
Financing activities
Dividends paid -$33.93 -$33.48 -$32.59 -$31.06
Sale and purchase of stock -$93.75 -$39.64 -$35.6
Net borrowings $25.2 $18.56 -$10.31
Total cash flows from financing -$31.3 -$51.69 -$33.39 -$76.97
Effect of exchange rate $2.17 -$5.76 -$2.95 $2.36
Change in cash and equivalents $74.86 -$2.88 $37.17 $32.15
Fundamentals
Market cap $1.70B
Enterprise value N/A
Shares outstanding 29.29M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.88%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 4.28
Net debt/EBITDA N/A
Current ratio 1.58
Quick ratio N/A