Company logo

CSGP - CoStar Group, Inc.

NASDAQ -> Real Estate -> Real Estate Services
Washington, United States
Type: Equity

CSGP price evolution
CSGP
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $4919.5 $4951.6 $5215.9
Short term investments
Net receivables $184.5 $203.8 $197.4 $190
Inventory
Total current assets $5195.1 $5207.2 $5216.2 $5476.1
Long term investments
Property, plant & equipment $1017 $922.5 $865.9 $552
Goodwill & intangible assets $2726.1 $2748.7 $2699.9
Total noncurrent assets $3860.1 $3818.3 $3443.6
Total investments
Total assets $9138.7 $9067.3 $9034.5 $8919.7
Current liabilities
Accounts payable $84.4 $211.2 $204.3 $303.9
Deferred revenue $122.9 $117.1 $104.2
Short long term debt $41.2 $44 $40
Total current liabilities $539.4 $561.7 $573.8 $455.8
Long term debt $1003.3 $1060.8 $1065.9 $1070.4
Total noncurrent liabilities $1109.9 $1118.1 $1125.3
Total debt $1102 $1109.9 $1110.4
Total liabilities $1647.6 $1671.6 $1691.9 $1581.1
Shareholders' equity
Retained earnings $2283.2 $2230.2 $2211 $2204.3
Other shareholder equity -$4.1 -$22.1 -$21.9 -$17.6
Total shareholder equity $7395.7 $7342.6 $7338.6
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5215.9 $4967.97 $3827.13 $3755.91
Short term investments
Net receivables $190 $153.94 $124.82 $103.95
Inventory
Total current assets $5476.1 $5185.87 $3988.13 $3888.51
Long term investments
Property, plant & equipment $552 $401.64 $372.11 $235.06
Goodwill & intangible assets $2699.9 $2644.07 $2756.68 $2662.74
Total noncurrent assets $3443.6 $3216.6 $3268.75 $3026.91
Total investments
Total assets $8919.7 $8402.47 $7256.87 $6915.42
Current liabilities
Accounts payable $303.9 $28.46 $185.71 $207.03
Deferred revenue $104.2 $103.57 $95.47 $74.85
Short long term debt $40 $36.05 $26.27 $32.65
Total current liabilities $455.8 $372.62 $338.69 $330.85
Long term debt $1070.4 $989.21 $1095.36 $1110.94
Total noncurrent liabilities $1125.3 $1159.73 $1206.51 $1209.21
Total debt $1110.4 $1105.58 $1121.63 $1143.59
Total liabilities $1581.1 $1532.35 $1545.2 $1540.06
Shareholders' equity
Retained earnings $2204.3 $1829.62 $1460.17 $1167.6
Other shareholder equity -$17.6 -$29.07 -$5.76 -$0.89
Total shareholder equity $7338.6 $6870.12 $5711.67 $5375.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $692.6 $677.8 $656.4 $640.06
Cost of revenue $135.8 $141.2 $136.28
Gross Profit $552 $542 $515.2 $503.78
Operating activities
Research & development $79.6 $82.4 $69.75
Selling, general & administrative $468.3 $464.6 $353.81
Total operating expenses $528.3 $558.1 $558 $434.44
Operating income -$16.1 -$42.8 $69.34
Income from continuing operations
EBIT $35.9 $11.5 $73.08
Income tax expense $24.7 $16.7 $4.8 $36.33
Interest expense $55.9 -$59.72
Net income
Net income $53 $19.2 $6.7 $96.47
Income (for common shares) $19.2 $6.7 $96.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2455 $2182.4 $1944.13 $1659.02
Cost of revenue $491.5 $414.01 $357.24 $308.97
Gross Profit $1963.5 $1768.39 $1586.89 $1350.05
Operating activities
Research & development $267.6 $220.92 $201.02 $162.92
Selling, general & administrative $1371.4 $1022.96 $878.72 $835.48
Total operating expenses $1681.2 $1317.44 $1154.56 $1060.85
Operating income $282.3 $450.95 $432.34 $289.2
Income from continuing operations
EBIT $287.7 $454.33 $435.59 $288.38
Income tax expense $126.6 $117 $111.4 $43.85
Interest expense -$213.6 -$32.13 $31.62 $17.39
Net income
Net income $374.7 $369.45 $292.56 $227.13
Income (for common shares) $374.7 $369.45 $292.56 $227.13
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $19.2 $6.7 $96.47
Operating activities
Depreciation $47 $41.6 $36.59
Business acquisitions & disposals -$5.1 -$99.6
Stock-based compensation $22.7 $22.8 $21.23
Total cash flows from operations $58.1 $139.6 $148.51
Investing activities
Capital expenditures -$92.2 -$380.3 -$66.85
Investments $3.8
Total cash flows from investing -$562.8 -$97.3 -$380.3 -$162.65
Financing activities
Dividends paid
Sale and purchase of stock $11.7 -$21.4 -$0.03
Net borrowings -$5.6
Total cash flows from financing -$13.8 $7.2 -$22.5 -$0.73
Effect of exchange rate $0.3 -$0.1 -$1.1 $0.85
Change in cash and equivalents -$278.3 -$32.1 -$264.3 -$14.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $374.7 $369.45 $292.56 $227.13
Operating activities
Depreciation $137.5 $176.37 $168.04 $143.27
Business acquisitions & disposals -$99.6 -$6.27 -$316.74 -$426.07
Stock-based compensation $85 $75.21 $63.71 $53.45
Total cash flows from operations $489.5 $478.62 $469.73 $486.11
Investing activities
Capital expenditures -$142.8 -$63.65 -$64.61 -$48.35
Investments $3.8 $0.86 $10.26
Total cash flows from investing -$238.6 -$69.06 -$381.34 -$464.16
Financing activities
Dividends paid
Sale and purchase of stock -$3 $736.13 -$15.27 $1681.38
Net borrowings -$2.15 $982.56
Total cash flows from financing -$3.7 $733.98 -$15.68 $2662.3
Effect of exchange rate $0.7 -$2.7 -$1.5 $0.94
Change in cash and equivalents $247.9 $1140.84 $71.21 $2685.18
Fundamentals
Market cap $31.53B
Enterprise value N/A
Shares outstanding 409.50M
Revenue $2.67B
EBITDA N/A
EBIT N/A
Net Income $175.38M
Revenue Q/Q 10.87%
Revenue Y/Y 11.66%
P/E ratio 179.79
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 11.82
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.43
ROA 1.94%
ROE N/A
Debt/Equity 0.22
Net debt/EBITDA N/A
Current ratio 9.63
Quick ratio N/A