Company logo

CSCO - Cisco Systems, Inc.

NASDAQ -> Technology -> Communication Equipment
San Jose, United States
Type: Equity

CSCO price evolution
CSCO
(in millions $) 31 Jan 2025 27 Aug 2024 27 May 2024 1 May 2024
Current assets
Cash $7508 $8913
Short term investments $13684 $13300
Net receivables $7580 $10023 $11170 $10160
Inventory $3143 $3373 $3118 $3209
Total current assets $35752 $36862 $35886 $42127
Long term investments $3376 $3251
Property, plant & equipment $2082 $2090 $3008 $2983
Goodwill & intangible assets $69879 $70452
Total noncurrent assets $87551 $87112
Total investments $17060 $16551
Total assets $123333 $124413 $122998 $101174
Current liabilities
Accounts payable $1996 $2304 $2054 $1848
Deferred revenue $28475 $27475
Short long term debt $11341 $11891
Total current liabilities $40542 $40584 $40108 $30851
Long term debt $19623 $19621 $20102 $6669
Total noncurrent liabilities $38372 $37122
Total debt $30962 $31993
Total liabilities $78056 $78956 $77230 $54923
Shareholders' equity
Retained earnings $1087 $2055 $2761
Other shareholder equity $45277 $45457 -$1295 -$1205
Total shareholder equity $45457 $45768
(in millions $) 31 Jan 2025 29 Aug 2023 30 Aug 2022 31 Aug 2021
Current assets
Cash $7508 $10123 $7079 $9175
Short term investments $13684 $19375 $16093 $15343
Net receivables $10023 $9206 $10527 $5766
Inventory $3373 $3644 $2568 $1559
Total current assets $36862 $43348 $36717 $39112
Long term investments $3376 $3483 $4009 $4884
Property, plant & equipment $2090 $2085 $1997 $2338
Goodwill & intangible assets $69879 $40353 $40873 $41787
Total noncurrent assets $87551 $58504 $57285 $58385
Total investments $17060 $22858 $20102 $15343
Total assets $124413 $101852 $94002 $97497
Current liabilities
Accounts payable $2304 $2313 $2281 $2362
Deferred revenue $28475 $25550 $23264 $12148
Short long term debt $11341 $1733 $1099 $2508
Total current liabilities $40584 $31309 $25640 $26257
Long term debt $19621 $6658 $8416 $9018
Total noncurrent liabilities $38372 $26190 $28589 $29965
Total debt $30962 $8391 $9515 $11526
Total liabilities $78956 $57499 $54229 $56222
Shareholders' equity
Retained earnings $1087 $1639 -$1319 -$654
Other shareholder equity $45457 $44353 $39773 $41275
Total shareholder equity $45457 $44353 $39773 $41275
(in millions $) 31 Jan 2025 27 Aug 2024 27 May 2024 1 May 2024
Revenue
Total revenue $13642 $12702
Cost of revenue
Gross Profit $8781 $8273
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6051 $5540
Operating income
Income from continuing operations
EBIT
Income tax expense $234 $349
Interest expense -$148 $51
Net income
Net income $2162 $1886
Income (for common shares)
(in millions $) 27 Aug 2024 29 Aug 2023 30 Aug 2022 31 Jan 2022
Revenue
Total revenue $53803 $56998 $51557 $49818
Cost of revenue $17924
Gross Profit $34828 $35753 $32248 $31894
Operating activities
Research & development $6549
Selling, general & administrative $11411
Total operating expenses $21858 $20191 $18273 $19061
Operating income $12833
Income from continuing operations
EBIT $13696
Income tax expense $1914 $2705 $2665 $2671
Interest expense $359 $535 $116 $434
Net income
Net income $10320 $12613 $11812 $10591
Income (for common shares) $10591
(in millions $) 26 Nov 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $479 -$20478 -$19650 $3165
Financing activities
Dividends paid -$1592 -$6384 -$4778 -$3163
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2784 $6844 $11351 -$2721
Effect of exchange rate $10 -$31 -$39 -$32
Change in cash and equivalents $1366 -$2785 -$1188 $3591
(in millions $) 27 Aug 2024 29 Aug 2023 30 Aug 2022 31 Aug 2021
Net income $10591
Operating activities
Depreciation $1862
Business acquisitions & disposals -$7038
Stock-based compensation $1761
Total cash flows from operations $15454
Investing activities
Capital expenditures -$664
Investments $2473
Total cash flows from investing -$20478 -$5107 $1553 -$5285
Financing activities
Dividends paid -$6384 -$6302 -$6224 -$6163
Sale and purchase of stock -$2870
Net borrowings -$3005
Total cash flows from financing $6844 -$11626 -$16142 -$12039
Effect of exchange rate -$31 -$105
Change in cash and equivalents -$2785 $3048 -$1363 -$1870
Fundamentals
Market cap $229.44B
Enterprise value N/A
Shares outstanding 3.99B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.74
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio 0.80