Company logo

CRVS - Corvus Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Burlingame, United States
Type: Equity

CRVS price evolution
CRVS
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $14.84 $7.46 $12.62 $20.11
Short term investments $32.41 $14.67 $14.53 $12.06
Net receivables $0.04 $0.03 $0.03 $0.01
Inventory
Total current assets $48.26 $22.85 $27.96 $33.09
Long term investments $15.4 $16.07 $16.12 $17.07
Property, plant & equipment $0.77 $1.08 $1.39 $1.69
Goodwill & intangible assets
Total noncurrent assets $16.3 $17.23 $17.6 $18.85
Total investments $47.81 $30.74 $30.65 $29.14
Total assets $64.56 $40.08 $45.55 $51.94
Current liabilities
Accounts payable $1.21 $1.61 $1.52 $1.4
Deferred revenue
Short long term debt $0.7 $1.04 $1.37 $1.34
Total current liabilities $13.34 $6.72 $6.87 $7.3
Long term debt $0.35
Total noncurrent liabilities $0.35
Total debt $0.7 $1.04 $1.37 $1.69
Total liabilities $13.34 $6.72 $6.87 $7.65
Shareholders' equity
Retained earnings -$344.68 -$340.42 -$334.72 -$328.06
Other shareholder equity -$1.35 -$1.27 -$0.97 -$1.44
Total shareholder equity $51.23 $33.36 $38.68 $44.29
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $12.62 $13.16 $63.46 $16.45
Short term investments $14.53 $29.14 $5.99 $27.8
Net receivables $0.03 $0.59 $0.51
Inventory
Total current assets $27.96 $43.66 $71.31 $45.34
Long term investments $16.12 $21.88 $34.27 $37.23
Property, plant & equipment $1.39 $2.57 $3.64 $2.55
Goodwill & intangible assets
Total noncurrent assets $17.6 $24.58 $38.14 $40.19
Total investments $30.65 $51.02 $40.26 $65.03
Total assets $45.55 $68.24 $109.45 $85.53
Current liabilities
Accounts payable $1.52 $1.98 $1.56 $3.47
Deferred revenue
Short long term debt $1.37 $1.23 $1.05 $1.08
Total current liabilities $6.87 $10.75 $9.69 $12.15
Long term debt $1.37 $2.6 $1.23
Total noncurrent liabilities $1.37 $2.6 $1.23
Total debt $1.37 $2.6 $3.65 $2.31
Total liabilities $6.87 $12.13 $12.29 $13.38
Shareholders' equity
Retained earnings -$334.72 -$307.69 -$266.38 -$223.14
Other shareholder equity -$0.97 -$0.56 $1.87 $0
Total shareholder equity $38.68 $56.12 $97.16 $72.15
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $4.11 $4.08 $4 $3.96
Selling, general & administrative $1.82 $2.18 $1.65 $1.59
Total operating expenses $5.93 $6.25 $5.65 $5.56
Operating income -$5.93 -$6.25 -$5.65 -$5.56
Income from continuing operations
EBIT -$4.26 -$5.7 -$6.65 -$6
Income tax expense
Interest expense
Net income
Net income -$4.26 -$5.7 -$6.65 -$6
Income (for common shares) -$4.26 -$5.7 -$6.65 -$6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $16.53 $24.47 $29.11 $31.83
Selling, general & administrative $6.88 $8.1 $9.52 $11.93
Total operating expenses $23.41 $32.54 $38.63 $43.76
Operating income -$23.41 -$32.54 -$38.63 -$43.76
Income from continuing operations
EBIT -$27.03 -$41.31 -$43.24 -$6
Income tax expense
Interest expense
Net income
Net income -$27.03 -$41.31 -$43.24 -$6
Income (for common shares) -$27.03 -$41.31 -$43.24 -$6
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$4.26 -$5.7 -$6.65 -$6
Operating activities
Depreciation $0.02 $0.02 $0.03 $0.03
Business acquisitions & disposals
Stock-based compensation $0.77 $0.69 $0.57 $0.55
Total cash flows from operations -$5.48 -$5.16 -$5.17 -$5.43
Investing activities
Capital expenditures
Investments -$17.5 -$0.01 -$2.32 $17.55
Total cash flows from investing -$17.5 -$0.01 -$2.32 $17.55
Financing activities
Dividends paid
Sale and purchase of stock $30.37 $0.34
Net borrowings
Total cash flows from financing $30.37 $0.34
Effect of exchange rate
Change in cash and equivalents $7.38 -$5.16 -$7.49 $12.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$27.03 -$41.31 -$43.24 -$6
Operating activities
Depreciation $0.15 $0.37 $0.46 $0.63
Business acquisitions & disposals
Stock-based compensation $2.15 $2.69 $4.23 $5.75
Total cash flows from operations -$23.93 -$27.02 -$36.72 -$34.78
Investing activities
Capital expenditures -$0.03 -$0.25 -$0.01 -$0.08
Investments $15.57 -$23.03 $21.57 $44.84
Total cash flows from investing $15.54 -$23.28 $21.56 $44.77
Financing activities
Dividends paid
Sale and purchase of stock $7.86 $62.16 $1.31
Net borrowings
Total cash flows from financing $7.86 $62.16 $1.31
Effect of exchange rate
Change in cash and equivalents -$0.54 -$50.3 $47 $11.3
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $0.00
EBITDA -$22.51M
EBIT -$22.62M
Net Income -$22.62M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -44.75%
ROE -53.99%
Debt/Equity 0.18
Net debt/EBITDA 0.07
Current ratio 3.62
Quick ratio 3.62