Company logo

CRSP - CRISPR Therapeutics AG

NASDAQ -> Healthcare -> Biotechnology
Zug, Switzerland
Type: Equity

CRSP price evolution
CRSP
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $225.67 $495.99 $707.43 $401.07
Short term investments $1517.15 $1400.7 $1304.21
Net receivables $200
Inventory
Total current assets $1943.89 $2010.41 $2119.62 $1908.08
Long term investments $11.22 $1.97
Property, plant & equipment $284.83 $291.57 $298.51 $305.94
Goodwill & intangible assets $0 $0.02
Total noncurrent assets $329.45 $319.39 $321.49
Total investments $1528.36 $1400.7 $1306.19
Total assets $2256.13 $2339.85 $2439.02 $2229.57
Current liabilities
Accounts payable $15.58 $9.45 $16.46 $38.15
Deferred revenue $17.34 $17.61 $18.12
Short long term debt $16.45 $15.99 $15.63
Total current liabilities $89.81 $127.82 $118.99 $108.79
Long term debt $214.85 $218.94 $223.01
Total noncurrent liabilities $231.08 $236.09 $237.98
Total debt $231.3 $234.93 $238.63
Total liabilities $316.47 $358.9 $355.08 $346.77
Shareholders' equity
Retained earnings -$1328.64 -$1242.7 -$1116.29 -$999.7
Other shareholder equity $10.56 -$2.88 -$1.55 $1.91
Total shareholder equity $1980.95 $2083.94 $1882.8
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $401.07 $223.52 $939.94 $1185.47
Short term investments $1304.21 $1603.43 $1456.1 $521.71
Net receivables $200 $0.3 $0.14
Inventory
Total current assets $1908.08 $1853.03 $2417.51 $1716.62
Long term investments $1.97 $53.13
Property, plant & equipment $305.94 $320.56 $312.04 $93.03
Goodwill & intangible assets $0.02 $0.07 $0.13 $0.18
Total noncurrent assets $321.49 $390.03 $334.36 $111.35
Total investments $1306.19 $1656.56 $1456.1 $521.71
Total assets $2229.57 $2243.06 $2751.88 $1827.97
Current liabilities
Accounts payable $38.15 $27.43 $14.82 $9.09
Deferred revenue $18.12 $12.32 $13.33 $14.12
Short long term debt $15.63 $15.84 $12.16 $11.36
Total current liabilities $108.79 $121.11 $119.88 $94.26
Long term debt $223.01 $228.18 $212.87 $50.07
Total noncurrent liabilities $237.98 $246.47 $232.53 $69.47
Total debt $238.63 $244.02 $225.03 $61.43
Total liabilities $346.77 $367.58 $352.42 $163.73
Shareholders' equity
Retained earnings -$999.7 -$846.09 -$195.91 -$573.58
Other shareholder equity $1.91 -$15.65 -$5.07 -$0.08
Total shareholder equity $1882.8 $1875.48 $2399.46 $1664.23
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.6 $0.52 $0.5 $201.21
Cost of revenue
Gross Profit $0.52 $0.5 $201.21
Operating activities
Research & development $132.3 $123.14 $115.14
Selling, general & administrative $19.48 $17.95 $16.48
Total operating expenses $110.73 $151.78 $141.09 $131.62
Operating income -$151.26 -$140.59 $69.58
Income from continuing operations
EBIT -$125.12 -$115.87 $89.58
Income tax expense $0.88 $1.29 $0.72 $0.23
Interest expense
Net income
Net income -$85.94 -$126.41 -$116.59 $89.35
Income (for common shares) -$126.41 -$116.59 $89.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $371.21 $1.2 $914.96 $0.72
Cost of revenue
Gross Profit $371.21 $1.2 $914.96 $0.72
Operating activities
Research & development $517.58 $571.89 $438.63 $266.95
Selling, general & administrative $76.16 $102.46 $102.8 $88.21
Total operating expenses $593.74 $674.36 $541.43 $355.15
Operating income -$222.54 -$673.16 $373.53 -$354.44
Income from continuing operations
EBIT -$150.72 -$650.5 $379.53 -$348.06
Income tax expense $2.89 -$0.33 $1.87 $0.81
Interest expense
Net income
Net income -$153.61 -$650.17 $377.66 -$348.87
Income (for common shares) -$153.61 -$650.17 $377.66 -$348.87
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$126.41 -$116.59 $89.35
Operating activities
Depreciation $4.84 $4.83 $4.9
Business acquisitions & disposals
Stock-based compensation $23.67 $19.41 $18.42
Total cash flows from operations -$95.58 $109.75 -$96.07
Investing activities
Capital expenditures -$0.71 -$0.72 -$0.74
Investments -$126.2 -$97.08 -$80.72
Total cash flows from investing -$386.31 -$126.91 -$97.8 -$81.45
Financing activities
Dividends paid
Sale and purchase of stock -$0.47 $305.93 $38.94
Net borrowings
Total cash flows from financing $315.11 -$0.47 $305.93 $38.94
Effect of exchange rate $0.07 $0 -$0.01 $0.06
Change in cash and equivalents -$163.88 -$222.95 $317.88 -$138.53
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$153.61 -$650.17 $377.66 -$348.87
Operating activities
Depreciation $19.84 $24.17 $17.95 $9.18
Business acquisitions & disposals
Stock-based compensation $81.03 $97.95 $102.39 $66.02
Total cash flows from operations -$260.38 -$495.74 $538.97 -$238.37
Investing activities
Capital expenditures -$9.47 -$37.19 -$81.7 -$18.36
Investments $386.62 -$221.47 -$953.73 -$522.81
Total cash flows from investing $374.65 -$258.65 -$1035.43 -$541.17
Financing activities
Dividends paid
Sale and purchase of stock $62.66 $38.59 $250.94 $1016.15
Net borrowings
Total cash flows from financing $62.66 $38.59 $250.94 $1016.15
Effect of exchange rate $0.07 -$0.08 -$0.01 $0.04
Change in cash and equivalents $177.01 -$715.88 -$245.52 $236.66
Fundamentals
Market cap $3.39B
Enterprise value N/A
Shares outstanding 85.34M
Revenue $202.83M
EBITDA N/A
EBIT N/A
Net Income -$239.59M
Revenue Q/Q InfinityT%
Revenue Y/Y 19.31%
P/E ratio -14.14
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 16.70
P/B ratio N/A
Book/Share N/A
Cash/Share 2.64
EPS -$2.81
ROA -10.34%
ROE N/A
Debt/Equity 0.18
Net debt/EBITDA N/A
Current ratio 21.64
Quick ratio N/A