Company logo

CRMT - America's Car-Mart, Inc.

NASDAQ -> Consumer Cyclical -> Auto & Truck Dealerships
Rogers, United States
Type: Equity

CRMT price evolution
CRMT
(in millions $) 31 Jan 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Current assets
Cash $94.45
Short term investments
Net receivables $8.45 $9.87 $8.18
Inventory $114.55 $107.47 $109.31
Total current assets $160.81 $154.13 $152.52
Long term investments
Property, plant & equipment $127.42 $121.55 $123.8
Goodwill & intangible assets $14.45
Total noncurrent assets
Total investments $1098.59
Total assets $1531.27 $1477.64 $1466.95
Current liabilities
Accounts payable $35.58 $21.38 $25.87
Deferred revenue $120.78
Short long term debt
Total current liabilities $124.16 $102.64 $108.24
Long term debt $782.34 $754.45 $740.06
Total noncurrent liabilities
Total debt $818.7
Total liabilities $1059.82 $1006.59 $997.64
Shareholders' equity
Retained earnings $653.39 $654.37 $653.95
Other shareholder equity
Total shareholder equity $470.65
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $94.45 $68.03 $42.59 $2.89
Short term investments
Net receivables $9.87 $15.37 $5.2
Inventory $107.47 $109.29 $115.3 $82.26
Total current assets $154.13 $155.89 $136.46
Long term investments
Property, plant & equipment $121.55 $120.82 $110.27 $95.12
Goodwill & intangible assets $14.45 $11.72 $8.62 $7.28
Total noncurrent assets
Total investments $1098.59 $1073.76 $854.29 $625.12
Total assets $1477.64 $1420.43 $1145.31 $822.16
Current liabilities
Accounts payable $21.38 $27.2 $20.05 $18.21
Deferred revenue $120.78 $120.47 $92.49 $56.81
Short long term debt
Total current liabilities $102.64 $114.93 $107.36
Long term debt $754.45 $638.6 $440.66
Total noncurrent liabilities
Total debt $818.7 $700.9 $502.14 $288.81
Total liabilities $1006.49 $921.48 $675.55 $415.26
Shareholders' equity
Retained earnings $654.37 $685.8 $658.24 $564.98
Other shareholder equity
Total shareholder equity $470.65 $498.45 $469.27 $406.4
(in millions $) 30 Jul 2025 1 May 2025 31 Jan 2025 31 Aug 2024
Revenue
Total revenue $347.76
Cost of revenue
Gross Profit $161.19
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $144.02
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.22
Interest expense -$18.31
Net income
Net income -$0.97
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1393.89 $1405.5 $1212.37 $918.61
Cost of revenue $758.55 $805.87 $663.63 $479.15
Gross Profit $635.35 $599.63 $548.73 $439.46
Operating activities
Research & development
Selling, general & administrative $179.42 $176.7 $156.13 $130.85
Total operating expenses $610.13 $535.52 $417.41 $298.24
Operating income $25.21 $64.11 $131.32 $141.22
Income from continuing operations
EBIT $25.21 $64.11 $131.32 $141.26
Income tax expense -$8.74 $5.36 $27.09 $30.3
Interest expense $65.35 $38.31 $10.92 $6.82
Net income
Net income -$31.39 $20.43 $93.31 $104.14
Income (for common shares) -$31.43 $20.39 $93.27 $104.1
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$8.51 -$10.64 -$9.33 -$1.59
Financing activities
Dividends paid -$0.01 -$0.04 -$0.03 -$0.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing $27.66 $110.96 $99.06 $104.18
Effect of exchange rate
Change in cash and equivalents $4.17 $26.41 $26.55 $26.46
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$31.39 $20.43 $93.31 $104.14
Operating activities
Depreciation $6.87 $5.6 $4.03 $3.72
Business acquisitions & disposals
Stock-based compensation $4.17 $5.31 $5.5 $5.96
Total cash flows from operations -$73.9 -$135.73 -$114.28 -$53.81
Investing activities
Capital expenditures -$5.83 -$22.02 -$20.9 -$8.26
Investments -$4.82 -$5.55 -$1.34
Total cash flows from investing -$10.64 -$27.57 -$22.24 -$8.26
Financing activities
Dividends paid -$0.04 -$0.04 -$0.04 -$0.04
Sale and purchase of stock -$0.54 -$3.69 -$35.89 -$6.32
Net borrowings $111.53 $192.48 $212.16 $11.77
Total cash flows from financing $110.96 $188.75 $176.22 $5.4
Effect of exchange rate
Change in cash and equivalents $26.41 $25.45 $39.69 -$56.67
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.14
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A