(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $24085.75 | $18943.5 | ||
Short term investments | $28691.51 | $34040.01 | ||
Net receivables | $228982 | $37862.18 | ||
Inventory | $148829 | $13727.91 | ||
Total current assets | $609727 | $104573.6 | ||
Long term investments | $442416.43 | $415697.78 | ||
Property, plant & equipment | $486682 | $356076.07 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2693733 | $520271.38 | ||
Current liabilities | ||||
Accounts payable | $224509 | $36943.62 | ||
Deferred revenue | ||||
Short long term debt | $48992.16 | $52802.52 | ||
Total current liabilities | $516221 | $94881.45 | ||
Long term debt | $539269 | $86206.15 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2218830 | $418258.87 | ||
Shareholders' equity | ||||
Retained earnings | $227166 | $17147.72 | ||
Other shareholder equity | $113041 | $73534 | ||
Total shareholder equity | $113475.36 | $102012.51 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 29 Jun 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $18943.5 | $34803.74 | $327.6 | $100926 |
Short term investments | $34040.01 | $31243.71 | $18859.23 | $21569 |
Net receivables | $78965 | $33372 | $272.36 | $44023 |
Inventory | $47054 | $22826 | $208.46 | $14159 |
Total current assets | $214938 | $112988 | $832.77 | $231023 |
Long term investments | $415697.78 | $414960.18 | $561399.56 | $78643 |
Property, plant & equipment | $173597 | $72298 | $477.37 | $83643 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $3203.37 | $7659.41 | ||
Total investments | ||||
Total assets | $1069353 | $529227 | $4036.15 | $686940 |
Current liabilities | ||||
Accounts payable | $80383 | $30922 | $233.06 | $35823 |
Deferred revenue | ||||
Short long term debt | $52802.52 | $97255.28 | $98077.2 | $94106 |
Total current liabilities | $199467 | $147579 | $838.08 | $172861 |
Long term debt | $177186 | $53223 | $871.47 | $320418 |
Total noncurrent liabilities | $1937.94 | $6584.36 | ||
Total debt | ||||
Total liabilities | $861325 | $446924 | $2776.02 | $564787 |
Shareholders' equity | ||||
Retained earnings | $88998 | $25354 | -$115.01 | $3183 |
Other shareholder equity | $54390 | $24911 | $1140.67 | $10945 |
Total shareholder equity | $102012.51 | $82050.14 | $67666.34 | $25159 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $101239 | |||
Cost of revenue | ||||
Gross Profit | $53846 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $18238 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$25542 | |||
Interest expense | -$1923 | |||
Net income | ||||
Net income | -$13711 | |||
Income (for common shares) |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 29 Jun 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $190405 | $95850 | $504.69 | $121256 |
Cost of revenue | $82627 | |||
Gross Profit | $72565 | $24067 | $267.23 | $38629 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $27362 | |||
Total operating expenses | $52358 | $18641 | $202.64 | $110816 |
Operating income | $118.1 | $10440 | ||
Income from continuing operations | ||||
EBIT | $10440 | |||
Income tax expense | -$74279 | $1977 | $332.49 | $8107 |
Interest expense | -$41001 | $30716 | $178.74 | -$24244 |
Net income | ||||
Net income | $42224 | $37088 | -$149.57 | $3929 |
Income (for common shares) | $3929 |
(in millions $) | 31 Jan 2024 | 20 Oct 2023 | 24 May 2023 | 24 Feb 2023 |
---|---|---|---|---|
Net income | $9273.5 | $4551.39 | $4576.69 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $13628.19 | $4135.31 | -$7127.68 | |
Investing activities | ||||
Capital expenditures | -$4383.84 | -$1494.61 | -$1759.59 | |
Investments | ||||
Total cash flows from investing | $54287 | -$2563.54 | $5949.11 | $2504.97 |
Financing activities | ||||
Dividends paid | -$93559 | |||
Sale and purchase of stock | ||||
Net borrowings | $86025.16 | $83113.24 | $94208.13 | |
Total cash flows from financing | -$112495 | -$11956.46 | -$8934.8 | -$3605.89 |
Effect of exchange rate | $26036 | |||
Change in cash and equivalents | $21326 | $18943.5 | $18294.62 | $15110.18 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 29 Jun 2020 |
---|---|---|---|---|
Net income | $3929 | |||
Operating activities | ||||
Depreciation | $14708 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $105.74 | $35734 | ||
Investing activities | ||||
Capital expenditures | -$6116 | |||
Investments | $27468 | |||
Total cash flows from investing | $14916 | $12894 | $876.52 | $40311 |
Financing activities | ||||
Dividends paid | -$43860 | -$8.46 | -$1036 | |
Sale and purchase of stock | ||||
Net borrowings | -$40916 | |||
Total cash flows from financing | -$90743 | -$37016 | -$644.56 | -$72624 |
Effect of exchange rate | $7162 | -$7917 | -$82.23 | $8651 |
Change in cash and equivalents | -$36325 | -$10232 | -$1476.34 | $11622 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 8.44 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |