Acquired by SMART Global Holdings in December 2021
Company logo

CREE - Cree, Inc.

NASDAQ -> Technology -> Semiconductors
Durham, United States
Type: Equity

CREE price evolution
CREE
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Current assets
Cash $1154.6 $1293.3 $968.7 $1138.5
Short term investments $761.7 $580.6 $702.1
Net receivables $234.3 $221.9 $82 $108.5
Inventory $166.6 $147.5 $144.3 $187.3
Total current assets $1478.7 $1598.3 $1479.3 $1485.3
Long term investments $67.2 $66.1 $53
Property, plant & equipment $1292.3 $1165.1 $1036.3 $940.9
Goodwill & intangible assets $499.7 $503.8 $508.1 $599.7
Total noncurrent assets $1968.1 $1909.4 $1645.6 $1638
Total investments $67.2 $66.1 $53
Total assets $3446.8 $3507.7 $3124.9 $3123.3
Current liabilities
Accounts payable $381.1 $319.5 $267.3 $273.9
Deferred revenue
Short long term debt $5.2 $0.4 $0.4 $0.4
Total current liabilities $448.8 $382.8 $385.6 $343.4
Long term debt $833.9 $823.8 $813.7 $803.9
Total noncurrent liabilities $881.5 $877.9 $867.7 $864.8
Total debt $839.1 $824.2 $814.1 $804.3
Total liabilities $1330.3 $1260.7 $1253.3 $1208.2
Shareholders' equity
Retained earnings -$1563.1 -$1415.5 -$1306.6 -$1223.6
Other shareholder equity $2.7 $3.5 $15.5 $16
Total shareholder equity $2116.5 $2247 $1864.9 $1908.7
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $1154.6 $1251.7 $1051.4 $387.08
Short term investments $802.9 $550.9 $268.2
Net receivables $234.3 $114 $128.9 $153.88
Inventory $166.6 $179.1 $187.4 $296.01
Total current assets $1478.7 $1592.8 $1412.8 $890.09
Long term investments $55.9 $39.5 $57.5
Property, plant & equipment $1292.3 $831.1 $625.2 $661.32
Goodwill & intangible assets $499.7 $709.6 $727.9 $1010.38
Total noncurrent assets $1968.1 $1638.2 $1404.1 $1747.45
Total investments $55.9 $39.5 $57.5
Total assets $3446.8 $3231 $2816.9 $2637.55
Current liabilities
Accounts payable $381.1 $220.8 $200.9 $151.31
Deferred revenue
Short long term debt $5.2 $3.6
Total current liabilities $448.8 $291.2 $268.2 $248.29
Long term debt $833.9 $795.2 $469.1 $292
Total noncurrent liabilities $881.5 $850.6 $507.5 $322.12
Total debt $839.1 $798.8 $469.1 $292
Total liabilities $1330.3 $1141.8 $775.7 $570.41
Shareholders' equity
Retained earnings -$1563.1 -$1039.2 -$847.5 -$482.71
Other shareholder equity $2.7 $16 $9.5 $0.6
Total shareholder equity $2116.5 $2083.1 $2036.2 $2067.14
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Revenue
Total revenue $145.8 $137.3 $127 $216.6
Cost of revenue $102 $93.3 $85.7 $162.6
Gross Profit $43.8 $44 $41.3 $54
Operating activities
Research & development $45.1 $46 $45.5 $49.6
Selling, general & administrative $46.6 $44.2 $46.8 $51.9
Total operating expenses $176.5 $105.4 $98.9 $224
Operating income -$132.7 -$61.4 -$57.6 -$170
Income from continuing operations
EBIT -$142.5 -$111.9 -$83.2 -$184.3
Income tax expense $5.1 -$3 -$0.2 $0.1
Interest expense
Net income
Net income -$147.6 -$108.9 -$83 -$184.4
Income (for common shares) -$147.6 -$108.9 -$83 -$184.4
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $525.6 $903.9 $1080 $1493.68
Cost of revenue $361 $655.6 $689 $1086.04
Gross Profit $164.6 $248.3 $391 $407.64
Operating activities
Research & development $177.8 $184.2 $157.9 $164.32
Selling, general & administrative $181.6 $211.4 $200.7 $283.49
Total operating expenses $478.5 $457.7 $406.9 $736.73
Operating income -$313.9 -$209.4 -$15.9 -$329.09
Income from continuing operations
EBIT -$522.8 -$191.5 -$362.4 -$317.49
Income tax expense $1.1 $0.2 $12.7 -$37.52
Interest expense
Net income
Net income -$523.9 -$191.7 -$375.1 -$279.97
Income (for common shares) -$523.9 -$191.7 -$375.1 -$279.97
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Net income -$147.6 -$108.9 -$83 -$184.4
Operating activities
Depreciation $32.3 $32.4 $22.3 $33.9
Business acquisitions & disposals $7.1 $36.6
Stock-based compensation $12.9 $12.9 $11.7 $15.7
Total cash flows from operations -$50 -$49.6 -$26.3 $0.4
Investing activities
Capital expenditures -$163.7 -$136.4 -$144 -$113.4
Investments $49.8 -$185.2 $107.5 $99.3
Total cash flows from investing -$109.1 -$289.7 -$33.8 -$16
Financing activities
Dividends paid
Sale and purchase of stock $9.6 $490.9 $22.7 $16.5
Net borrowings -$0.1 -$0.1 -$0.1 -$0.1
Total cash flows from financing $6.5 $483.1 $11.4 $3.1
Effect of exchange rate $0.2 -$0.3 $0.4 $0.1
Change in cash and equivalents -$152.6 $143.5 -$48.3 -$12.4
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$523.9 -$191.7 -$375.1 -$279.97
Operating activities
Depreciation $120.9 $123.9 $143.6 $153.94
Business acquisitions & disposals $43.7 $219 -$429.16
Stock-based compensation $53.2 $53.3 $78 $43.2
Total cash flows from operations -$125.5 -$29 $202.3 $167.36
Investing activities
Capital expenditures -$557.5 -$234.5 -$142.1 -$185.07
Investments $71.4 -$245.2 -$293.4 $200.46
Total cash flows from investing -$448.6 -$486.9 -$227.1 -$423.89
Financing activities
Dividends paid
Sale and purchase of stock $539.7 $76.4 $158 $92.62
Net borrowings -$0.4 $416.3 $270.1 $147
Total cash flows from financing $504.1 $464.3 $406.5 $242.67
Effect of exchange rate $0.2 -$0.1 -$0.1 $0.18
Change in cash and equivalents -$69.8 -$51.7 $381.6 -$13.67
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 115.89M
Revenue $626.70M
EBITDA -$401.00M
EBIT -$521.90M
Net Income -$523.90M
Revenue Q/Q -29.12%
Revenue Y/Y -30.67%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 18.24
Cash/Share 9.96
EPS -$4.52
ROA -15.87%
ROE -25.75%
Debt/Equity 0.63
Net debt/EBITDA -0.44
Current ratio 3.29
Quick ratio 2.92