Company logo

CRBP - Corbus Pharmaceuticals Holdings, Inc.

NASDAQ -> Healthcare -> Biotechnology
Norwood, United States
Type: Equity

CRBP price evolution
CRBP
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $24.36 $14.77 $14.39 $11.92
Short term investments $123.34 $106 $7.18 $17.48
Net receivables
Inventory
Total current assets $148.31 $121.7 $23.55 $31.21
Long term investments
Property, plant & equipment $3.28 $3.66 $4.04 $4.4
Goodwill & intangible assets
Total noncurrent assets $3.67 $4.05 $4.73 $5.08
Total investments $123.34 $106 $7.18 $17.48
Total assets $151.98 $125.74 $28.27 $36.28
Current liabilities
Accounts payable $1.15 $2.08 $3.18 $4.71
Deferred revenue
Short long term debt $12.34 $14.43 $17.65 $19.25
Total current liabilities $23.98 $25.92 $31.89 $31.54
Long term debt $2.46 $2.86 $3.24 $3.61
Total noncurrent liabilities $2.46 $2.86 $3.28 $4.43
Total debt $14.8 $17.29 $20.88 $22.86
Total liabilities $26.44 $28.78 $35.18 $35.97
Shareholders' equity
Retained earnings -$453.58 -$443.58 -$436.68 -$428.66
Other shareholder equity -$0.39 -$0.33 -$0 -$0.01
Total shareholder equity $125.54 $96.97 -$6.9 $0.31
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $14.39 $3.81 $25.68 $86.45
Short term investments $7.18 $42.19 $72.64
Net receivables $0.96
Inventory
Total current assets $23.55 $60.18 $100.2 $92.07
Long term investments
Property, plant & equipment $4.04 $5.5 $7 $9.32
Goodwill & intangible assets
Total noncurrent assets $4.73 $6.13 $7.53 $10.22
Total investments $7.18 $42.19 $72.64
Total assets $28.27 $66.31 $107.73 $102.29
Current liabilities
Accounts payable $3.18 $2.17 $1.78 $7.38
Deferred revenue
Short long term debt $17.65 $4.43 $5 $1.71
Total current liabilities $31.89 $12.64 $17.01 $31.9
Long term debt $3.24 $15.98 $21.59 $25.12
Total noncurrent liabilities $3.28 $20.68 $21.61 $25.12
Total debt $20.88 $25.09 $26.59 $26.84
Total liabilities $35.18 $33.32 $38.62 $57.02
Shareholders' equity
Retained earnings -$436.68 -$392.08 -$349.73 -$304.09
Other shareholder equity -$0 -$0.13 -$0.06 -$0
Total shareholder equity -$6.9 $32.99 $69.11 $45.27
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $6.87 $5.76 $6.98 $6.55
Selling, general & administrative $4.12 $3.86 $3.12 $2.94
Total operating expenses $10.99 $9.62 $10.1 $10.05
Operating income -$10.99 -$9.62 -$10.1 -$10.05
Income from continuing operations
EBIT -$9.35 -$6.72 -$7.31 -$9.29
Income tax expense
Interest expense $0.65 $0.18 $0.71 $0.76
Net income
Net income -$10 -$6.9 -$8.02 -$10.05
Income (for common shares) -$10 -$6.9 -$8.02 -$10.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.88 $3.94
Cost of revenue
Gross Profit $0.88 $3.94
Operating activities
Research & development $31.17 $16.14 $36.45 $98.27
Selling, general & administrative $13.91 $18.7 $20.43 $28.48
Total operating expenses $45.08 $39.84 $56.87 $126.75
Operating income -$45.08 -$39.84 -$55.99 -$122.81
Income from continuing operations
EBIT -$41.68 -$40.21 -$43.81 -$110.24
Income tax expense
Interest expense $2.92 $2.13 $1.83 $1.03
Net income
Net income -$44.6 -$42.35 -$45.64 -$111.27
Income (for common shares) -$44.6 -$42.35 -$45.64 -$111.27
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$10 -$6.9 -$8.02 -$10.05
Operating activities
Depreciation $0.15 $0.15 $0.15 $0.15
Business acquisitions & disposals
Stock-based compensation $1.29 $0.98 $0.8 $0.82
Total cash flows from operations -$8.94 -$7.97 -$6.01 -$7.18
Investing activities
Capital expenditures
Investments -$16.44 -$98.24 $10.39 $10.9
Total cash flows from investing -$16.44 -$98.24 $10.39 $10.9
Financing activities
Dividends paid
Sale and purchase of stock $30.54 $115.59 $0 $0.01
Net borrowings -$2.27 -$2.32 -$1.83 -$0.74
Total cash flows from financing $34.96 $106.58 -$1.9 -$0.82
Effect of exchange rate
Change in cash and equivalents $9.58 $0.38 $2.47 $2.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$44.6 -$42.35 -$45.64 -$111.27
Operating activities
Depreciation $0.64 $1.49 $1.64 $1.69
Business acquisitions & disposals
Stock-based compensation $3.47 $5.72 $9.48 $12.46
Total cash flows from operations -$36.1 -$37.54 -$48.18 -$99.69
Investing activities
Capital expenditures -$0.01 -$0.03 -$0.48
Investments $35.64 $30.08 -$73.39
Total cash flows from investing $35.64 $30.07 -$73.42 -$0.48
Financing activities
Dividends paid
Sale and purchase of stock $0.24 $62.59 $142.2
Net borrowings -$2.87 -$0.53 $0.06 $18.71
Total cash flows from financing -$2.82 -$0.53 $60.82 $154.87
Effect of exchange rate
Change in cash and equivalents -$3.28 -$8 -$60.78 $54.7
Fundamentals
Market cap $214.22M
Enterprise value $204.66M
Shares outstanding 11.50M
Revenue $0.00
EBITDA -$32.07M
EBIT -$32.67M
Net Income -$34.97M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -6.13
EV/Sales N/A
EV/EBITDA -6.38
EV/EBIT -6.26
P/S ratio N/A
P/B ratio 1.70
Book/Share 10.95
Cash/Share 2.12
EPS -$3.04
ROA -40.87%
ROE -64.79%
Debt/Equity -5.09
Net debt/EBITDA -0.06
Current ratio 6.18
Quick ratio 6.18