Company logo

CRBP - Corbus Pharmaceuticals Holdings, Inc.

NASDAQ -> Healthcare -> Biotechnology
Norwood, United States
Type: Equity

CRBP price evolution
CRBP
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $13.11 $26.44 $57.7 $25.68
Short term investments $53.79 $47.53 $29.09 $72.64
Net receivables
Inventory
Total current assets $67.35 $75.24 $88.48 $100.2
Long term investments
Property, plant & equipment $5.87 $6.25 $6.65 $7
Goodwill & intangible assets
Total noncurrent assets $6.48 $6.83 $7.2 $7.53
Total investments $53.79 $47.53 $29.09 $72.64
Total assets $73.83 $82.07 $95.68 $107.73
Current liabilities
Accounts payable $1.37 $1.99 $2.7 $1.78
Deferred revenue
Short long term debt $11.13 $8.79 $6.79 $5
Total current liabilities $17.47 $15.63 $15.12 $17.01
Long term debt $14.39 $16.94 $19.38 $21.59
Total noncurrent liabilities $14.42 $16.97 $19.4 $21.61
Total debt $25.52 $25.74 $26.17 $26.59
Total liabilities $31.88 $32.6 $34.52 $38.62
Shareholders' equity
Retained earnings -$381.2 -$372.42 -$359.17 -$349.73
Other shareholder equity -$0.21 -$0.12 -$0.17 -$0.06
Total shareholder equity $41.95 $49.47 $61.16 $69.11
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $25.68 $86.45 $31.75 $41.75
Short term investments $72.64
Net receivables $0.96 $2.7
Inventory
Total current assets $100.2 $92.07 $38.15 $44.24
Long term investments
Property, plant & equipment $7 $9.32 $10.9 $2.71
Goodwill & intangible assets
Total noncurrent assets $7.53 $10.22 $10.99 $2.75
Total investments $72.64
Total assets $107.73 $102.29 $49.14 $46.99
Current liabilities
Accounts payable $1.78 $7.38 $11.09 $6.35
Deferred revenue $1.46
Short long term debt $5 $1.71 $1.35 $0.39
Total current liabilities $17.01 $31.9 $34.89 $18.09
Long term debt $21.59 $25.12 $8.1
Total noncurrent liabilities $21.61 $25.12 $8.1 $1.38
Total debt $26.59 $26.84 $9.45 $0.39
Total liabilities $38.62 $57.02 $42.98 $19.47
Shareholders' equity
Retained earnings -$349.73 -$304.09 -$192.82 -$121.37
Other shareholder equity -$0.06 -$0
Total shareholder equity $69.11 $45.27 $6.16 $27.52
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $4.11 $2.5 $3.29 $5.76
Selling, general & administrative $4.07 $4.84 $5.23 $4.23
Total operating expenses $8.18 $12.34 $8.52 $10
Operating income -$8.18 -$12.34 -$8.52 -$10
Income from continuing operations
EBIT -$8.24 -$12.76 -$8.98 -$9.87
Income tax expense
Interest expense $0.54 $0.49 $0.46 $0.39
Net income
Net income -$8.78 -$13.25 -$9.44 -$10.26
Income (for common shares) -$8.78 -$13.25 -$9.44 -$10.26
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $0.88 $3.94 $36.14 $4.82
Cost of revenue
Gross Profit $0.88 $3.94 $36.14 $4.82
Operating activities
Research & development $36.45 $98.27 $89.6 $48.61
Selling, general & administrative $20.43 $28.48 $23.64 $12.96
Total operating expenses $56.87 $126.75 $113.25 $61.57
Operating income -$55.99 -$122.81 -$77.1 -$56.75
Income from continuing operations
EBIT -$43.81 -$110.24 -$71.45 -$55.67
Income tax expense
Interest expense $1.83 $1.03
Net income
Net income -$45.64 -$111.27 -$71.45 -$55.67
Income (for common shares) -$45.64 -$111.27 -$71.45 -$55.67
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$8.78 -$13.25 -$9.44 -$10.26
Operating activities
Depreciation $0.37 $0.37 $0.37 $0.38
Business acquisitions & disposals
Stock-based compensation $1.35 $1.51 $1.59 $1.79
Total cash flows from operations -$7.25 -$12.23 -$10.62 -$9.7
Investing activities
Capital expenditures $0.01 -$0.01 -$0.04
Investments -$5.97 -$18.7 $42.98 -$3.14
Total cash flows from investing -$5.97 -$18.7 $42.96 -$3.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.11 -$0.33 -$0.33 $0.77
Total cash flows from financing -$0.11 -$0.33 -$0.33 $0.77
Effect of exchange rate
Change in cash and equivalents -$13.33 -$31.26 $32.02 -$12.11
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$45.64 -$111.27 -$71.45 -$55.67
Operating activities
Depreciation $1.64 $1.69 $1.23 $0.49
Business acquisitions & disposals
Stock-based compensation $9.48 $12.46 $11.98 $7.61
Total cash flows from operations -$48.18 -$99.69 -$45.72 -$30.07
Investing activities
Capital expenditures -$0.03 -$0.48 -$2.74 -$2.3
Investments -$73.39
Total cash flows from investing -$73.42 -$0.48 -$2.74 -$2.3
Financing activities
Dividends paid
Sale and purchase of stock $62.59 $142.2 $40.68 $12.05
Net borrowings $0.06 $18.71 $0.36 $0.06
Total cash flows from financing $60.82 $154.87 $38.46 $11.42
Effect of exchange rate
Change in cash and equivalents -$60.78 $54.7 -$10 -$20.95
Fundamentals
Market cap $858.17M
Enterprise value $870.58M
Shares outstanding 125.28M
Revenue $0.00
EBITDA -$38.36M
EBIT -$39.85M
Net Income -$41.73M
Revenue Q/Q -100.00%
Revenue Y/Y -100.00%
P/E ratio -20.57
EV/Sales N/A
EV/EBITDA -22.70
EV/EBIT -21.85
P/S ratio N/A
P/B ratio 20.36
Book/Share 0.34
Cash/Share 0.10
EPS -$0.33
ROA -46.46%
ROE -75.30%
Debt/Equity 0.56
Net debt/EBITDA -0.49
Current ratio 3.86
Quick ratio 3.86