Company logo

CPSI - Computer Programs and Systems, Inc.

NASDAQ -> Healthcare -> Health Information Services
Mobile, United States
Type: Equity

CPSI price evolution
CPSI
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1.47 $7.25 $6.82
Short term investments $4.25 $4.67 $4.42
Net receivables $59.02 $54.89 $54.73
Inventory $0.94 $0.96 $1.18
Total current assets $78.8 $82.47 $82.3
Long term investments $1.61 $2.22 $2.77
Property, plant & equipment $13.85 $14.16 $16.56
Goodwill & intangible assets $327.94 $328.31 $328.24
Total noncurrent assets $350.73 $352.3 $354.55
Total investments $5.87 $6.89 $7.2
Total assets $429.53 $434.76 $436.85
Current liabilities
Accounts payable $13.37 $14.48 $12.64
Deferred revenue $8.81 $9.88 $11.64
Short long term debt $3.14 $3.14 $3.14
Total current liabilities $54.79 $47.76 $49.15
Long term debt $142.17 $145.23 $140.81
Total noncurrent liabilities $146.76 $156.46 $154.14
Total debt $145.31 $148.37 $143.95
Total liabilities $201.55 $204.21 $203.29
Shareholders' equity
Retained earnings $50.61 $54.17 $57.01
Other shareholder equity
Total shareholder equity $227.98 $230.55 $233.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.95 $11.43 $12.67
Short term investments $4.47 $6.49 $10.82
Net receivables $55.78 $34.43 $32.41
Inventory $0.78 $0.85 $1.08
Total current assets $74.56 $69 $67.14
Long term investments $3.31 $7.23 $11.48
Property, plant & equipment $17.45 $18.69 $19.75
Goodwill & intangible assets $327.51 $284.56 $225.12
Total noncurrent assets $356.4 $314.35 $259.13
Total investments $7.79 $13.72 $22.3
Total assets $430.96 $383.35 $326.27
Current liabilities
Accounts payable $7.04 $8.08 $7.72
Deferred revenue $11.59 $11.53 $8.13
Short long term debt $3.14 $4.39 $3.46
Total current liabilities $44.45 $46.43 $37.44
Long term debt $136.39 $100.47 $78.45
Total noncurrent liabilities $154.8 $114.35 $88.83
Total debt $145.18 $104.86 $81.91
Total liabilities $199.25 $160.78 $126.27
Shareholders' equity
Retained earnings $53.92 $38.05 $19.62
Other shareholder equity -$0.26
Total shareholder equity $231.71 $222.57 $200
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $84.62 $86.23
Cost of revenue $44.13 $44.18
Gross Profit $40.49 $42.06
Operating activities
Research & development $10.6 $9.84
Selling, general & administrative $27.79 $21.91
Total operating expenses $42.4 $35.76
Operating income -$1.91 $6.29
Income from continuing operations
EBIT -$1.83 $6.56
Income tax expense -$1.66 $0.81
Interest expense $2.66 $2.67
Net income
Net income -$2.84 $3.08
Income (for common shares) -$2.84 $3.08
(in millions $) 31 Dec 2022 31 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $326.65 $264.49 $274.63
Cost of revenue $172.21 $128.24 $130.49
Gross Profit $154.44 $136.25 $144.15
Operating activities
Research & development $30.93 $33.46 $36.86
Selling, general & administrative $83.32 $70.31 $71.69
Total operating expenses $131.65 $115.19 $119.56
Operating income $22.78 $21.05 $24.58
Income from continuing operations
EBIT $24.4 $22.35 $30.39
Income tax expense $2.21 $4.54 $3.23
Interest expense $6.32 $3.56 $6.69
Net income
Net income $15.87 $14.25 $20.47
Income (for common shares) $15.87 $14.25 $20.47
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income -$3.56 -$2.84 $3.08 $2.52
Operating activities
Depreciation $6.77 $7.65 $6 $6.24
Business acquisitions & disposals $0.33
Stock-based compensation $1.04 -$0.12 $1.25 -$0.11
Total cash flows from operations $3.13 $0.72 $9.47 $2.16
Investing activities
Capital expenditures -$6.1 -$5.97 -$6.25 -$4.64
Investments
Total cash flows from investing -$6.1 -$5.97 -$6.25 -$4.31
Financing activities
Dividends paid
Sale and purchase of stock -$0.04 -$0.05 -$2.48 -$3.65
Net borrowings -$2.76 $5.73 -$0.88 -$0.88
Total cash flows from financing -$2.8 $5.68 -$3.36 -$6.46
Effect of exchange rate
Change in cash and equivalents -$5.77 $0.43 -$0.14 -$8.61
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $15.87 $18.43 $14.25 $20.47
Operating activities
Depreciation $23.33 $16.87 $13.33 $12.41
Business acquisitions & disposals -$43.36 -$59.63 -$10.73
Stock-based compensation $5.17 $5.46 $7 $9.82
Total cash flows from operations $32.38 $47.74 $49.14 $43.6
Investing activities
Capital expenditures -$19.37 -$10.29 -$6.66 -$1.76
Investments
Total cash flows from investing -$62.73 -$69.92 -$6.66 -$12.49
Financing activities
Dividends paid -$4.34 -$5.73
Sale and purchase of stock -$11.9 -$1.31 -$1.26 $0
Net borrowings $39.71 $22.25 -$31.57 -$23.55
Total cash flows from financing $25.88 $20.93 -$37.16 -$29.48
Effect of exchange rate
Change in cash and equivalents -$4.48 -$1.24 $5.31 $1.62
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A