Company logo

CPIX - Cumberland Pharmaceuticals Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Nashville, United States
Type: Equity

CPIX price evolution
CPIX
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $17.34 $18.55 $18.32
Short term investments
Net receivables $11.31 $11.62 $10.65 $9.76
Inventory $4.51 $16.17 $17.24 $17.41
Total current assets $35.24 $35.58 $36.21 $35.71
Long term investments
Property, plant & equipment $6.52 $6.7 $6.89 $7.04
Goodwill & intangible assets $21.37 $22.44 $23.52
Total noncurrent assets $42.94 $45.3 $46.06
Total investments
Total assets $76.75 $78.52 $81.51 $81.78
Current liabilities
Accounts payable $12.06 $12.51 $13.08 $14.04
Deferred revenue
Short long term debt $0.38 $0.36 $0.35
Total current liabilities $31.09 $24.76 $26.43 $27.98
Long term debt $10.1 $21.19 $21.28 $18.08
Total noncurrent liabilities $27.73 $27.89 $24.53
Total debt $21.57 $21.65 $18.43
Total liabilities $51.97 $52.49 $54.32 $52.52
Shareholders' equity
Retained earnings -$22.06 -$20.52 -$19.43 -$17.49
Other shareholder equity
Total shareholder equity $26.35 $27.49 $29.6
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $18.32 $19.76 $27.04 $24.75
Short term investments
Net receivables $9.76 $13.16 $6.88 $12.38
Inventory $17.41 $9.86 $17.48 $22.29
Total current assets $35.71 $45.87 $45.69 $49.97
Long term investments
Property, plant & equipment $7.04 $5.5 $1.47 $2.6
Goodwill & intangible assets $23.52 $31.5 $24.84 $29
Total noncurrent assets $46.06 $47.05 $38.77 $46.49
Total investments
Total assets $81.78 $92.93 $84.46 $96.46
Current liabilities
Accounts payable $14.04 $10.82 $9.64 $13.4
Deferred revenue
Short long term debt $0.35 $0.17 $0.97 $1.02
Total current liabilities $27.98 $28.58 $19.28 $25.67
Long term debt $18.08 $16.2 $15.09 $16.06
Total noncurrent liabilities $24.53 $28.37 $22.58 $23.92
Total debt $18.43 $20.96 $16.06 $17.08
Total liabilities $52.52 $56.66 $41.86 $49.59
Shareholders' equity
Retained earnings -$17.49 -$11.21 -$5.64 -$2.13
Other shareholder equity -$0.12
Total shareholder equity $29.6 $36.27 $42.81 $46.99
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $8.5 $9.35
Cost of revenue $1.58 $1.53
Gross Profit $6.92 $7.82
Operating activities
Research & development $1.16 $1.26
Selling, general & administrative $6.52 $8.2
Total operating expenses $8.79 $14
Operating income -$1.87 -$6.18
Income from continuing operations
EBIT -$1.82 -$6.09
Income tax expense $0.01 $0.02
Interest expense $0.12 $0.18
Net income
Net income -$1.95 -$6.29
Income (for common shares) -$1.95 -$6.29
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $39.55 $42.01 $35.99 $37.44
Cost of revenue $6.07 $9.12 $8.81 $8.65
Gross Profit $33.49 $32.89 $27.17 $28.79
Operating activities
Research & development $5.83 $6.69 $5.68 $5.77
Selling, general & administrative $29.1 $26.84 $24.8 $24.96
Total operating expenses $43.04 $38.6 $34.85 $35.17
Operating income -$9.55 -$5.7 -$7.68 -$6.38
Income from continuing operations
EBIT -$5.57 -$4.92 -$3.37 -$3.02
Income tax expense $0.05 $0.07 $0.03 $0.06
Interest expense $0.67 $0.59 $0.1 $0.26
Net income
Net income -$6.28 -$5.57 -$3.51 -$3.34
Income (for common shares) -$6.28 -$5.57 -$3.51 -$3.34
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.09 -$1.95 -$6.29
Operating activities
Depreciation $1.42 $1.44 $2.07
Business acquisitions & disposals
Stock-based compensation $0.07 $0.08 $0.09
Total cash flows from operations -$0.86 -$2.14 $1.04
Investing activities
Capital expenditures -$0.05 -$0.06 -$0.09
Investments
Total cash flows from investing $0.08 -$0.05 -$0.06 $0.26
Financing activities
Dividends paid
Sale and purchase of stock -$0.13 -$0.25 -$0.19
Net borrowings $0.01 $3.3 -$0.14
Total cash flows from financing $1.58 -$0.31 $2.42 -$1.49
Effect of exchange rate
Change in cash and equivalents -$0.86 -$1.21 $0.23 -$0.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$6.28 -$5.57 -$3.51 -$3.34
Operating activities
Depreciation $5.77 $5.33 $4.61 $4.75
Business acquisitions & disposals -$12.5
Stock-based compensation $0.37 $0.45 $0.74 $1.05
Total cash flows from operations $6.09 $8.45 $6.34 $5.42
Investing activities
Capital expenditures -$0.45 -$2.07 -$0.35 -$2.11
Investments -$0.2
Total cash flows from investing -$0.11 -$13.67 -$0.5 -$1.76
Financing activities
Dividends paid
Sale and purchase of stock -$0.74 -$1.05 -$1.39 -$1.85
Net borrowings -$3.42 $1.2 -$3.51
Total cash flows from financing -$7.42 -$2.06 -$3.55 -$7.12
Effect of exchange rate
Change in cash and equivalents -$1.44 -$7.28 $2.29 -$3.46
Fundamentals
Market cap $31.80M
Enterprise value N/A
Shares outstanding 14.01M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.77
Net debt/EBITDA N/A
Current ratio 1.13
Quick ratio 0.99