Company logo

COST - Costco Wholesale Corporation

NASDAQ -> Consumer Defensive -> Discount Stores
Issaquah, United States
Type: Equity

COST price evolution
COST
(in millions $) 24 Dec 2024 1 Oct 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $10404 $9095
Short term investments $1095 $1226
Net receivables $2963 $2721 $2583 $2779
Inventory $20979 $18647 $17430 $17075
Total current assets $37523 $34246 $33288 $32146
Long term investments
Property, plant & equipment $31875 $31649 $30705 $30341
Goodwill & intangible assets
Total noncurrent assets $34623 $34177
Total investments $1095 $1226
Total assets $73386 $69831 $67911 $66323
Current liabilities
Accounts payable $21793 $19421 $18844 $17494
Deferred revenue $2553 $2541
Short long term debt $1077 $1080
Total current liabilities $38289 $35464 $35361 $34688
Long term debt $5745 $5794 $8220 $8353
Total noncurrent liabilities $10779 $10875
Total debt $9297 $9433
Total liabilities $48935 $46209 $46140 $45563
Shareholders' equity
Retained earnings $18700 $17619 $15989 $14980
Other shareholder equity -$2152 -$1828 -$1922 -$1842
Total shareholder equity $21771 $20760
(in millions $) 1 Oct 2024 31 Jan 2024 28 Sep 2022 1 Oct 2021
Current assets
Cash $13700 $10203 $11258
Short term investments $1534 $846 $917
Net receivables $2721 $2285 $2241 $1803
Inventory $18647 $16651 $17907 $14215
Total current assets $34246 $35879 $32696 $29505
Long term investments
Property, plant & equipment $31649 $29397 $27420 $23492
Goodwill & intangible assets
Total noncurrent assets $33115 $31470 $29763
Total investments $1534 $846 $917
Total assets $69831 $68994 $64166 $59268
Current liabilities
Accounts payable $19421 $17483 $17848 $16278
Deferred revenue $2337 $2174 $2042
Short long term debt $1081 $73 $799
Total current liabilities $35464 $33583 $31998 $29441
Long term debt $5794 $7803 $6484 $6692
Total noncurrent liabilities $10353 $11521 $11749
Total debt $8884 $9039 $10133
Total liabilities $46209 $43936 $43524 $41190
Shareholders' equity
Retained earnings $17619 $19521 $15585 $11666
Other shareholder equity -$1828 -$1805 -$1829 -$623
Total shareholder equity $25058 $20642 $17564
(in millions $) 24 Dec 2024 1 Oct 2024 30 Jul 2024 31 Mar 2024
Revenue
Total revenue $62151 $79697 $58442
Cost of revenue $51140
Gross Profit $8042 $10109 $7302
Operating activities
Research & development
Selling, general & administrative $5240
Total operating expenses $5846 $7067 $5240
Operating income $2062
Income from continuing operations
EBIT $2278
Income tax expense $508 $759 $494
Interest expense $102 $71 $41
Net income
Net income $1798 $2354 $1743
Income (for common shares) $1743
(in millions $) 1 Oct 2024 31 Jan 2024 28 Sep 2022 1 Oct 2021
Revenue
Total revenue $254453 $226954 $195929
Cost of revenue
Gross Profit $32095 $27572 $25245
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $22810 $19779 $18537
Operating income $6708
Income from continuing operations
EBIT
Income tax expense $2373 $1925 $1601
Interest expense $455 $47 $171
Net income
Net income $7367 $5844 $5007
Income (for common shares)
(in millions $) 24 Dec 2024 1 Oct 2024 30 Jun 2024 31 Mar 2024
Net income $1681 $1743
Operating activities
Depreciation $588 $588
Business acquisitions & disposals
Stock-based compensation $106 $136
Total cash flows from operations $2999 $731
Investing activities
Capital expenditures -$1062 -$1031
Investments $124 -$368
Total cash flows from investing -$985 -$4409 -$954 -$1386
Financing activities
Dividends paid -$515 -$9041 -$515 -$7107
Sale and purchase of stock -$162 -$160
Net borrowings -$1 -$9
Total cash flows from financing -$1193 -$10764 -$698 -$7276
Effect of exchange rate -$81 $40 -$38 $15
Change in cash and equivalents $1001 -$3794 $1309 -$7916
(in millions $) 1 Oct 2024 31 Dec 2023 31 Dec 2022 1 Oct 2021
Net income $6292 $5844
Operating activities
Depreciation $2489 $2277
Business acquisitions & disposals
Stock-based compensation $774 $724
Total cash flows from operations $11068 $7392
Investing activities
Capital expenditures -$4323 -$3891
Investments -$685 $24
Total cash flows from investing -$4409 -$4972 -$3915
Financing activities
Dividends paid -$9041 -$1251 -$1498
Sale and purchase of stock -$676 -$439
Net borrowings -$384 -$800
Total cash flows from financing -$10764 -$2614 -$4283
Effect of exchange rate $40 $15 -$249
Change in cash and equivalents -$3794 $3497 -$1055
Fundamentals
Market cap $423.55B
Enterprise value N/A
Shares outstanding 443.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.98
Quick ratio 0.43