Company logo

COMM - CommScope Holding Company, Inc.

NASDAQ -> Technology -> Communication Equipment
Hickory, United States
Type: Equity

COMM price evolution
COMM
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $345.9 $357.2 $543.8
Short term investments
Net receivables $664.8 $999.8 $836.9 $815.2
Inventory $843.5 $1041.8 $1044.1 $1079.7
Total current assets $3423.9 $2566.8 $2407.4 $2862.7
Long term investments
Property, plant & equipment $504.3 $582.2 $455.8 $500.6
Goodwill & intangible assets $4946.1 $5000.3 $5097.1
Total noncurrent assets $6254.2 $6246.2 $6509.2
Total investments
Total assets $8810.7 $8821 $8653.6 $9371.9
Current liabilities
Accounts payable $381.7 $494.8 $454.6 $435.9
Deferred revenue
Short long term debt $1306.6 $32 $32
Total current liabilities $2450.7 $2473.1 $1048.9 $1409.4
Long term debt $7966.4 $7968.2 $9244.6 $9246.6
Total noncurrent liabilities $8472.4 $9758.2 $9769.2
Total debt $9274.8 $9276.6 $9278.6
Total liabilities $10922.5 $10945.5 $10807.1 $11178.6
Shareholders' equity
Retained earnings -$5300.9 -$5267.9 -$5312.3 -$4953.1
Other shareholder equity -$243.2 -$280.7 -$265.3 -$266.7
Total shareholder equity -$3318.8 -$3331.6 -$2968.8
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $543.8 $398.1 $360.3 $521.9
Short term investments
Net receivables $815.2 $1523.6 $1532.6 $1487.4
Inventory $1079.7 $1588.1 $1435.8 $1088.9
Total current assets $2862.7 $3726.2 $3579.7 $3354.5
Long term investments
Property, plant & equipment $500.6 $758.6 $656.3 $684.5
Goodwill & intangible assets $5097.1 $6545.9 $8259 $8936.9
Total noncurrent assets $6509.2 $7959.2 $9679.8 $10222.3
Total investments
Total assets $9371.9 $11685.4 $13259.5 $13576.8
Current liabilities
Accounts payable $435.9 $1025.5 $1160.7 $1010.8
Deferred revenue
Short long term debt $32 $32 $32 $32
Total current liabilities $1409.4 $2107.5 $2182.5 $1953.4
Long term debt $9246.6 $9469.6 $9478.5 $9488.6
Total noncurrent liabilities $9769.2 $10023.6 $10177.5 $10226.6
Total debt $9278.6 $9501.6 $9510.5 $9520.6
Total liabilities $11178.6 $12131.1 $12360 $12180
Shareholders' equity
Retained earnings -$4953.1 -$3502.2 -$2215.3 -$1752.7
Other shareholder equity -$266.7 -$296.3 -$206.4 -$155.9
Total shareholder equity -$2968.8 -$1546 -$156.6 $355
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1386.9 $1168.4 $269.8
Cost of revenue $839.3 $766.2 -$23.4
Gross Profit $547.6 $402.2 $293.2
Operating activities
Research & development $91.6 $104.4 $27.6
Selling, general & administrative $210.3 $199.7 $125.2
Total operating expenses $354.8 $399.3 -$195
Operating income $192.8 $2.9 $488.2
Income from continuing operations
EBIT $168.2 -$91.7 -$62.9
Income tax expense -$43.7 $99.8 $291.4
Interest expense $167.5 $167.7 $170.9
Net income
Net income $44.4 -$359.2 -$525.2
Income (for common shares) $28.2 -$375.2 -$541.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5789.2 $9228.1 $8586.7 $8435.9
Cost of revenue $3640.9 $6424 $5902.4 $5688.1
Gross Profit $2148.3 $2804.1 $2684.3 $2747.8
Operating activities
Research & development $459.7 $657.4 $683.2 $703.3
Selling, general & administrative $873.3 $1135 $1233.9 $1170.7
Total operating expenses $2261.2 $3517.9 $2635.7 $2799.6
Operating income -$112.9 -$713.8 $48.6 -$51.8
Income from continuing operations
EBIT -$641.7 -$711.1 $26.7 -$76.7
Income tax expense $133.4 -$13.1 -$71.9 -$81.1
Interest expense $675.8 $588.9 $561.2 $577.8
Net income
Net income -$1450.9 -$1286.9 -$462.6 -$573.4
Income (for common shares) -$1512.7 -$1345.9 -$519.9 -$629.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $44.4 -$359.2 -$525.2
Operating activities
Depreciation $89.8 $112.7 $119
Business acquisitions & disposals -$45.1
Stock-based compensation $1.6 $11.2 $11.8
Total cash flows from operations $50.8 -$177.7 $60.4
Investing activities
Capital expenditures -$5.1 -$6 $20
Investments
Total cash flows from investing -$54.3 -$50.2 $2.6 $20
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$8 -$8 -$58.5
Total cash flows from financing -$25.8 -$9.6 -$8.2 -$58.8
Effect of exchange rate -$2.5 -$2.3 -$3.3 $3.3
Change in cash and equivalents -$87.4 -$11.3 -$186.6 $24.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1450.9 -$1286.9 -$462.6 -$573.4
Operating activities
Depreciation $561.2 $696.1 $786.3 $823.3
Business acquisitions & disposals -$3.5
Stock-based compensation $47.3 $61.1 $79.6 $115
Total cash flows from operations $289.9 $190 $122.3 $436.2
Investing activities
Capital expenditures $17.9 -$101.2 -$118.3 -$116.2
Investments -$18
Total cash flows from investing $38.3 -$82.1 -$136.8 -$120.2
Financing activities
Dividends paid -$14.3
Sale and purchase of stock $0.1 $5.6 $9
Net borrowings -$174.6 -$39.2 -$78.4 -$361.6
Total cash flows from financing -$181.7 -$65 -$139.5 -$383.8
Effect of exchange rate -$0.8 -$5.1 -$7.6 -$8.5
Change in cash and equivalents $145.7 $37.8 -$161.6 -$76.3
Fundamentals
Market cap $785.72M
Enterprise value N/A
Shares outstanding 215.86M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -3.77
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 1.05