Company logo

COHR - Coherent Corp.

NASDAQ -> Technology -> Scientific & Technical Instruments
Saxonburg, United States
Type: Equity

COHR price evolution
COHR
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $1033.33 $941.08 $833.33
Short term investments
Net receivables $856.1 $795.73 $901.53
Inventory $1291.63 $1280.76 $1272.33
Total current assets $3421.6 $3243.73 $3252
Long term investments
Property, plant & equipment $1849.12 $1775.38 $1782.04
Goodwill & intangible assets $8270.7 $8155.72 $8327.38
Total noncurrent assets $11241.28 $10277.57 $10459.14
Total investments
Total assets $14662.88 $13521.3 $13711.13
Current liabilities
Accounts payable $504.05 $449.13 $405.31
Deferred revenue
Short long term debt $112.36 $111.93 $113.11
Total current liabilities $1187.77 $1083.14 $1078.75
Long term debt $4280.13 $4355.92 $4375.71
Total noncurrent liabilities $5328.88 $5334.59 $5403.42
Total debt $4392.49 $4467.86 $4488.82
Total liabilities $6516.66 $6417.72 $6482.17
Shareholders' equity
Retained earnings $789.14 $846.71 $944.42
Other shareholder equity $206.37 $5.05 $109.73
Total shareholder equity $5470.9 $4831.99 $4987.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $833.33 $2582.37 $458.06 $441.02
Short term investments $35.35
Net receivables $901.53 $700.33 $249.39 $220.29
Inventory $1272.33 $902.56 $392.24 $426.76
Total current assets $3252 $4305.19 $1179.29 $1211.66
Long term investments $4.46 $4.5
Property, plant & equipment $1782.04 $1363.19 $302.61 $245.68
Goodwill & intangible assets $8327.38 $1921.16 $120 $123.08
Total noncurrent assets $10459.14 $3539.65 $709.64 $615.83
Total investments $4.46 $39.84
Total assets $13711.13 $7844.85 $1888.93 $1827.5
Current liabilities
Accounts payable $405.31 $434.92 $104.54 $60.23
Deferred revenue
Short long term debt $113.11 $430.79 $18.39 $16.82
Total current liabilities $1078.75 $1266.96 $382.21 $268.06
Long term debt $4375.71 $2007.43 $425.8 $411.14
Total noncurrent liabilities $5403.42 $2194.61 $638.53 $632.21
Total debt $4488.82 $2438.21 $444.19 $427.96
Total liabilities $6482.17 $3461.57 $1020.75 $900.27
Shareholders' equity
Retained earnings $944.42 $1348.13 $765.62 $872.38
Other shareholder equity $109.73 -$2.17 -$20.82 -$25.67
Total shareholder equity $4987.55 $3616.47 $868.18 $927.22
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $1205.05
Cost of revenue $861.69
Gross Profit $343.37
Operating activities
Research & development $123.35
Selling, general & administrative $256.15
Total operating expenses $497.91
Operating income -$154.54
Income from continuing operations
EBIT -$154.54
Income tax expense -$55.2
Interest expense $78.9
Net income
Net income -$178.23
Income (for common shares) -$214.91
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5160.1 $3316.62 $1229
Cost of revenue $3541.82 $2051.12 $818.13
Gross Profit $1618.28 $1265.5 $410.87
Operating activities
Research & development $499.6 $377.11 $115.58
Selling, general & administrative $1036.7 $474.1 $270.46
Total operating expenses $1686.97 $862.43 $841.05
Operating income -$68.69 $403.06 -$430.18
Income from continuing operations
EBIT -$68.69 $403.06 -$425.69
Income tax expense -$96.1 $47.05 -$28.58
Interest expense $286.87 $121.25 $17.04
Net income
Net income -$259.46 $234.76 -$414.14
Income (for common shares) -$403.67 $166.53 -$414.14
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$26.99 -$67.53 -$178.23 $2.55
Operating activities
Depreciation $138.02 $138.36 $203.55 $160.94
Business acquisitions & disposals
Stock-based compensation $26.51 $45.96 $25.2 $34.72
Total cash flows from operations $67.17 $198.8 $181.53 $152.43
Investing activities
Capital expenditures -$91.47 -$62.2 -$93.06 -$97.14
Investments
Total cash flows from investing -$91.47 -$64.17 -$94.81 -$97.14
Financing activities
Dividends paid -$6.9 -$6.9
Sale and purchase of stock $1.2 $14.95 $2.66 $13.76
Net borrowings -$88.77 -$18.68 -$121.15 -$78.81
Total cash flows from financing $876.63 -$17.88 -$127.99 -$73.55
Effect of exchange rate $23.51 -$9.46 -$26.75 $5.76
Change in cash and equivalents $875.83 $107.29 -$68.02 -$12.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$259.46 $234.76 -$106.75 -$414.14
Operating activities
Depreciation $681.69 $286.78 $74.16 $92.87
Business acquisitions & disposals -$5488.56 -$28.81
Stock-based compensation $148.87 $73.21 $41.41 $44.79
Total cash flows from operations $634.02 $413.33 $72.94 $206.91
Investing activities
Capital expenditures -$436.06 -$314.33 -$79.35 -$42.99
Investments $35.31 -$35.19
Total cash flows from investing -$5928.63 -$320.08 -$72.85 -$78.18
Financing activities
Dividends paid -$27.6 -$34.51
Sale and purchase of stock $24.17 $17.86 $2.12 -$0.19
Net borrowings $2254.75 $902.87 $18.45 -$9.7
Total cash flows from financing $3554.02 $862.95 $20.57 -$9.89
Effect of exchange rate -$4.22 $34.28 -$3.65 $8.02
Change in cash and equivalents -$1744.81 $990.48 $17 $126.86
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.30
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A