Company logo

CNTG - Centogene N.V.

NASDAQ -> Healthcare -> Diagnostics & Research
Rostock, Germany
Type: Equity

CNTG price evolution
CNTG
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Oct 2022
Current assets
Cash
Short term investments
Net receivables $19.41 $17.92 $16.55
Inventory $2.46 $2.13 $1.82
Total current assets $44.02 $38.91 $59.83
Long term investments
Property, plant & equipment $19.28 $21.61 $22.16
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $77.16 $71.89 $92.81
Current liabilities
Accounts payable $5.63 $6.95 $6.32
Deferred revenue
Short long term debt
Total current liabilities $43.37 $26.9 $24.66
Long term debt $52.28 $53.09 $53.18
Total noncurrent liabilities
Total debt
Total liabilities $102.44 $87.11 $85.4
Shareholders' equity
Retained earnings -$28.76 -$18.63 $4.1
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $17.82 $48.16
Short term investments
Net receivables $19.41 $16.55 $25.32 $32.2
Inventory $2.46 $1.82 $3.87 $11.4
Total current assets $44.02 $59.83 $51.48 $97.05
Long term investments
Property, plant & equipment $19.28 $22.16 $27.05 $38.71
Goodwill & intangible assets
Total noncurrent assets $60.64
Total investments
Total assets $77.16 $92.81 $90.69 $150.13
Current liabilities
Accounts payable $5.63 $6.32 $11.25 $31.74
Deferred revenue
Short long term debt $0.51 $0.95
Total current liabilities $43.37 $24.66 $39.5 $57.12
Long term debt $52.28 $53.18 $15.59 $0.4
Total noncurrent liabilities $31.11
Total debt
Total liabilities $102.44 $85.4 $63.19 $84.35
Shareholders' equity
Retained earnings -$28.76 $4.1 -$109.3 -$62.84
Other shareholder equity $27.23 $18.37
Total shareholder equity $27.31 $65.68
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Oct 2022
Revenue
Total revenue $48.54 $24.62
Cost of revenue
Gross Profit $17.7 $9.39
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $46.1 $29.65
Operating income
Income from continuing operations
EBIT
Income tax expense $0.29 $0.01
Interest expense -$5.43 -$2.75
Net income
Net income -$35.53 -$24.46
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $48.54 $128.38
Cost of revenue $81.68
Gross Profit $17.7 $46.7
Operating activities
Research & development $14.94
Selling, general & administrative $45.24
Total operating expenses $45.72 $139.54
Operating income -$11.16
Income from continuing operations
EBIT -$11.16
Income tax expense $0.29 $0.28
Interest expense -$5.99 -$0.17
Net income
Net income -$35.53 -$21.38
Income (for common shares) -$21.38
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $2.28 -$2.14 -$0.73 -$0.21
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $13.04 -$5.19 $46.32 $31.06
Effect of exchange rate -$0.42 $0.02 -$0.96
Change in cash and equivalents -$16.85 -$21.8 $18.13 $15.7
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$46.85 -$21.38
Operating activities
Depreciation $17.15 $7.27
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$21.74 $8.46
Investing activities
Capital expenditures -$2.92 -$9.89
Investments
Total cash flows from investing $2.28 -$0.73 -$5.36 -$16.15
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2.94 -$7.34
Total cash flows from financing $13.04 $46.32 -$3.2 $14.84
Effect of exchange rate -$0.42 -$0.96 -$0.04 -$0.09
Change in cash and equivalents -$16.85 $18.13 -$30.34 $7.06
Fundamentals
Market cap $3.77M
Enterprise value N/A
Shares outstanding 29.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 333.43%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.02
Quick ratio 0.96