Company logo

CNTG - Centogene N.V.

NASDAQ -> Healthcare -> Diagnostics & Research
Rostock, Germany
Type: Equity

CNTG price evolution
CNTG
(in millions $) 30 Jul 2023 31 Jan 2023 30 Oct 2022 30 Jul 2022
Current assets
Cash
Short term investments
Net receivables $17.92 $16.55 $15.72
Inventory $2.13 $1.82 $2.15
Total current assets $38.91 $59.83 $55.34
Long term investments
Property, plant & equipment $21.61 $22.16 $24.28
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $71.89 $92.81 $90.16
Current liabilities
Accounts payable $6.95 $6.32 $4.76
Deferred revenue
Short long term debt
Total current liabilities $26.9 $24.66 $23.16
Long term debt $53.09 $53.18 $37.4
Total noncurrent liabilities
Total debt
Total liabilities $87.11 $85.4 $69.06
Shareholders' equity
Retained earnings -$18.63 $4.1 $17.86
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $17.82 $48.16 $41.09
Short term investments
Net receivables $16.55 $25.32 $32.2 $18.31
Inventory $1.82 $3.87 $11.4 $1.81
Total current assets $59.83 $51.48 $97.05 $68.11
Long term investments
Property, plant & equipment $22.16 $27.05 $38.71 $33.31
Goodwill & intangible assets
Total noncurrent assets $60.64 $55.33
Total investments
Total assets $92.81 $90.69 $150.13 $117.51
Current liabilities
Accounts payable $6.32 $11.25 $31.74 $8.55
Deferred revenue
Short long term debt $0.51 $0.95 $1.05
Total current liabilities $24.66 $39.5 $57.12 $29
Long term debt $53.18 $15.59 $0.4 $1.58
Total noncurrent liabilities $31.11 $33.14
Total debt
Total liabilities $85.4 $63.19 $84.35 $58.59
Shareholders' equity
Retained earnings $4.1 -$109.3 -$62.84 -$40.62
Other shareholder equity $27.23 $18.37 $7.8
Total shareholder equity $27.31 $65.68 $59.86
(in millions $) 30 Jul 2023 31 Jan 2023 30 Oct 2022 30 Jul 2022
Revenue
Total revenue $24.62 $11.2
Cost of revenue
Gross Profit $9.39 $4.61
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $29.65 $15.45
Operating income
Income from continuing operations
EBIT
Income tax expense $0.01 $0.17
Interest expense -$2.75 -$2.28
Net income
Net income -$24.46 -$10.35
Income (for common shares)
(in millions $) 31 Jan 2023 31 Jan 2022 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $128.38 $48.78
Cost of revenue $81.68 $26
Gross Profit $46.7 $22.77
Operating activities
Research & development $14.94 $9.59
Selling, general & administrative $45.24 $32.41
Total operating expenses $139.54 $67.37
Operating income -$11.16 -$18.59
Income from continuing operations
EBIT -$11.16 -$18.59
Income tax expense $0.28 $0.16
Interest expense -$0.17 -$1.69
Net income
Net income -$21.38 -$20.86
Income (for common shares) -$21.38 -$20.86
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Net income -$6.48
Operating activities
Depreciation $3.81
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$9.9
Investing activities
Capital expenditures -$0.08
Investments
Total cash flows from investing -$2.14 -$0.73 -$0.21 $0.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $20.26
Total cash flows from financing -$5.19 $46.32 $31.06 $34.3
Effect of exchange rate $0.02 -$0.96
Change in cash and equivalents -$21.8 $18.13 $15.7 $24.85
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income -$46.85 -$21.38 -$20.86
Operating activities
Depreciation $17.15 $7.27 $4.68
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$21.74 $8.46 -$7.78
Investing activities
Capital expenditures -$2.92 -$9.89 -$0.3
Investments
Total cash flows from investing -$0.73 -$5.36 -$16.15 $14.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2.94 -$7.34 -$14.4
Total cash flows from financing $46.32 -$3.2 $14.84 $25.47
Effect of exchange rate -$0.96 -$0.04 -$0.09 -$0.09
Change in cash and equivalents $18.13 -$30.34 $7.06 $31.87
Fundamentals
Market cap $12.85M
Enterprise value N/A
Shares outstanding 27.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.45
Quick ratio 1.37