Company logo

CNSL - Consolidated Communications Holdings, Inc.

NASDAQ -> Communication Services -> Telecom Services
Mattoon, United States
Type: Equity

CNSL price evolution
CNSL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $5.33 $7.36 $4.76
Short term investments
Net receivables $143.16 $127.36 $109.35 $121.19
Inventory
Total current assets $252.14 $193.48 $253.5 $256.15
Long term investments $8.63 $8.65 $8.89
Property, plant & equipment $2550.61 $2494.79 $2461 $2449.01
Goodwill & intangible assets $835.65 $839.72 $843.8
Total noncurrent assets $3416.84 $3388.75 $3372.27
Total investments $8.63 $8.65 $8.89
Total assets $3717.73 $3610.32 $3642.24 $3628.43
Current liabilities
Accounts payable $69.34 $39.82 $20.53 $60.07
Deferred revenue $48.54 $48.58 $44.48
Short long term debt $20.6 $19.23 $18.43
Total current liabilities $331.41 $268.78 $272.42 $317.25
Long term debt $2381.3 $2268.66 $2234.67 $2134.92
Total noncurrent liabilities $2643.49 $2618.47 $2531.82
Total debt $2289.26 $2253.9 $2153.34
Total liabilities $3082.8 $2912.27 $2890.89 $2849.06
Shareholders' equity
Retained earnings -$401.92 -$352.85 -$297.88 -$262.38
Other shareholder equity -$25.36 -$17.04 -$15.69 -$21.87
Total shareholder equity $302.08 $367.08 $406.77
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4.76 $325.85 $99.64 $155.56
Short term investments $87.95 $110.8
Net receivables $121.19 $121.34 $133.36 $137.65
Inventory
Total current assets $256.15 $598.14 $427.81 $340.66
Long term investments $8.89 $10.3 $109.58 $111.67
Property, plant & equipment $2449.01 $2260.67 $2019.44 $1760.15
Goodwill & intangible assets $843.8 $983.22 $1097.74 $1159.25
Total noncurrent assets $3372.27 $3288.95 $3284.88 $3166.64
Total investments $8.89 $98.25 $220.38 $111.67
Total assets $3628.43 $3887.09 $3712.69 $3507.3
Current liabilities
Accounts payable $60.07 $33.1 $40.95 $25.28
Deferred revenue $44.48 $46.66 $53.03 $49.54
Short long term debt $18.43 $12.83 $7.96 $17.56
Total current liabilities $317.25 $266.9 $285.55 $270.47
Long term debt $2134.92 $2129.46 $2118.85 $1932.67
Total noncurrent liabilities $2531.82 $2574.74 $2590.77 $2847.6
Total debt $2153.34 $2142.3 $2126.81 $1950.23
Total liabilities $2849.06 $2849.3 $2876.32 $3118.07
Shareholders' equity
Retained earnings -$262.38 -$11.87 -$141.6 -$34.51
Other shareholder equity -$21.87 -$0.61 -$59.57 -$109.42
Total shareholder equity $406.77 $716.77 $547.8 $389.23
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $271.09 $268.71 $274.68 $275.18
Cost of revenue $114.01 $113.46 $120.54
Gross Profit $157.9 $154.7 $161.22 $154.64
Operating activities
Research & development
Selling, general & administrative $93.29 $83.95 $78.59
Total operating expenses $175.34 $176.27 $167.51 $167.79
Operating income -$21.57 -$6.3 -$13.15
Income from continuing operations
EBIT -$21.42 -$4.82 -$16.37
Income tax expense -$13.88 -$10.58 -$11.77 -$10.7
Interest expense -$44.89 $44.13 $42.45 $41.63
Net income
Net income -$61.42 -$54.97 -$35.5 -$47.3
Income (for common shares) -$66.67 -$47.18 -$58.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1110.12 $1191.26 $1282.23 $1304.03
Cost of revenue $511.87 $546.66 $569.63 $560.64
Gross Profit $598.25 $644.6 $712.6 $743.38
Operating activities
Research & development
Selling, general & administrative $340.25 $301.67 $271.13 $275.36
Total operating expenses $756.43 $737.76 $577.43 $607.87
Operating income -$158.18 -$93.16 $135.18 $135.51
Income from continuing operations
EBIT -$150.16 $238 $74.39 $191.5
Income tax expense -$51.61 -$27.06 $6.28 $10.94
Interest expense $151.96 $124.98 $175.19 $143.59
Net income
Net income -$250.51 $140.09 -$107.08 $36.98
Income (for common shares) -$294.42 $99.98 -$109.76 $36.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$54.97 -$35.5 -$47.3
Operating activities
Depreciation $79.81 $80.63 $78.32
Business acquisitions & disposals $67.46
Stock-based compensation $3.03 $1.68 $2.17
Total cash flows from operations -$8.2 $5.67 $11.99
Investing activities
Capital expenditures -$85.39 -$97.96 -$90.97
Investments $0.71
Total cash flows from investing -$221.8 -$17.93 -$97.24 -$90.97
Financing activities
Dividends paid
Sale and purchase of stock -$0.16 -$0.49 -$1.29
Net borrowings $24.25 $94.66 -$4.58
Total cash flows from financing $225.33 $24.1 $94.17 -$5.87
Effect of exchange rate
Change in cash and equivalents $39.63 -$2.04 $2.6 -$84.85
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$250.51 $140.09 -$107.08 $36.98
Operating activities
Depreciation $315.16 $300.17 $300.6 $324.86
Business acquisitions & disposals $588.79
Stock-based compensation $7.61 $10.76 $10.1 $7.53
Total cash flows from operations $114.59 $223.71 $318.87 $364.98
Investing activities
Capital expenditures -$509.08 -$597.06 -$476.88 -$210.49
Investments $91.62 $24.51 -$109.57 $0.43
Total cash flows from investing -$417.46 $16.24 -$586.44 -$210.07
Financing activities
Dividends paid
Sale and purchase of stock -$2.38 -$1.29 $73.28 $349.19
Net borrowings -$15.84 -$12.44 $138.37 -$359.46
Total cash flows from financing -$18.22 -$13.73 $211.65 -$11.75
Effect of exchange rate
Change in cash and equivalents -$321.09 $226.22 -$55.93 $143.17
Fundamentals
Market cap $552.10M
Enterprise value N/A
Shares outstanding 118.48M
Revenue $1.09B
EBITDA N/A
EBIT N/A
Net Income -$199.19M
Revenue Q/Q -4.43%
Revenue Y/Y -3.65%
P/E ratio -2.77
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.51
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.68
ROA -5.46%
ROE N/A
Debt/Equity 7.00
Net debt/EBITDA N/A
Current ratio 0.76
Quick ratio N/A