Company logo

CMTL - Comtech Telecommunications Corp.

NASDAQ -> Technology -> Communication Equipment
Melville, United States
Type: Equity

CMTL price evolution
CMTL
(in millions $) 30 May 2024 1 May 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $27.19 $39.96 $18.12
Short term investments
Net receivables $199.65 $198.55 $185.06 $163.2
Inventory $96.12 $85.79 $85.44 $105.8
Total current assets $344.39 $343.25 $353.75 $305.5
Long term investments
Property, plant & equipment $84.44 $87.5 $87.86 $97.4
Goodwill & intangible assets $543.15 $548.43 $553.72
Total noncurrent assets $646.61 $653.51 $658.8
Total investments
Total assets $991 $996.75 $1012.54 $996.2
Current liabilities
Accounts payable $54.52 $42.53 $66.5 $64.2
Deferred revenue $80.81 $86.92 $83.43
Short long term debt $11.73 $176.25 $191.67
Total current liabilities $193.38 $347.26 $390.94 $212
Long term debt $157.71 $188.96 $33.06 $160
Total noncurrent liabilities $220.94 $76.04 $70.76
Total debt $200.69 $209.3 $226.3
Total liabilities $414.33 $423.3 $461.7 $445.7
Shareholders' equity
Retained earnings $204.19 $205.16 $235.68 $238.9
Other shareholder equity
Total shareholder equity $406.42 $406.96 $436.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $18.96 $21.65 $30.86 $47.88
Short term investments
Net receivables $163.16 $123.71 $158.11 $126.82
Inventory $105.84 $96.32 $80.36 $82.3
Total current assets $305.49 $263.33 $287.5 $277.1
Long term investments
Property, plant & equipment $97.44 $100.13 $79.77 $57.07
Goodwill & intangible assets $573.6 $595 $616.4 $588.54
Total noncurrent assets $690.75 $710.97 $705.62 $652.55
Total investments
Total assets $996.24 $974.3 $993.11 $929.65
Current liabilities
Accounts payable $64.24 $44.59 $36.19 $23.42
Deferred revenue $66.35 $64.6 $66.13 $40.25
Short long term debt $13.02 $8.69 $8.84 $8.3
Total current liabilities $211.97 $193.46 $203.56 $159.71
Long term debt $201.79 $174.42 $240.57 $173.61
Total noncurrent liabilities $233.76 $209.05 $288.83 $220.64
Total debt $214.81 $183.11 $249.41 $181.91
Total liabilities $445.73 $402.51 $492.39 $380.35
Shareholders' equity
Retained earnings $238.91 $278.68 $333 $417.26
Other shareholder equity $0.15 $0.15
Total shareholder equity $438.3 $466.58 $500.72 $549.3
(in millions $) 31 Jan 2025 30 May 2024 1 May 2024 1 Dec 2023
Revenue
Total revenue $128.08 $151.91
Cost of revenue
Gross Profit $38.95 $47.88
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $39.73 $45.8
Operating income
Income from continuing operations
EBIT
Income tax expense -$5.38 -$1.34
Interest expense $0.88 -$4.93
Net income
Net income -$1.04 -$3.26
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $549.99 $486.24 $581.7 $616.72
Cost of revenue $365.53 $306.4 $367.74 $389.88
Gross Profit $184.46 $179.84 $213.96 $226.83
Operating activities
Research & development $48.63 $52.53 $49.15 $52.18
Selling, general & administrative $120 $114.86 $111.8 $117.13
Total operating expenses $199.12 $213.59 $282.26 $211.66
Operating income -$14.66 -$33.75 -$68.3 $15.17
Income from continuing operations
EBIT -$15.89 -$32.04 -$68.16 $15.36
Income tax expense -$3.95 -$4.02 -$1.5 $2.29
Interest expense $14.96 $5.03 $6.82 $6.05
Net income
Net income -$26.9 -$33.05 -$73.48 $7.02
Income (for common shares) -$33.91 -$43.27 -$73.48 $7.02
(in millions $) 30 May 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $24.32 $24.94 -$3.22 -$18.3
Financing activities
Dividends paid -$0.27 -$0.27 -$0.11 -$8.7
Sale and purchase of stock
Net borrowings
Total cash flows from financing $28.91 $37.26 $16.97 $20.1
Effect of exchange rate
Change in cash and equivalents $8.23 $21 -$0.84 -$2.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$26.9 -$33.05 -$73.48 $7.02
Operating activities
Depreciation $11.92 $10.31 $9.38 $10.56
Business acquisitions & disposals $0.55 -$12.96
Stock-based compensation $13.87 $15.15 $9.98 $9.28
Total cash flows from operations -$4.43 $2 -$40.64 $52.76
Investing activities
Capital expenditures -$18.31 -$19.62 -$16.04 -$7.22
Investments
Total cash flows from investing -$18.31 -$19.62 -$15.48 -$20.18
Financing activities
Dividends paid -$8.66 -$11.05 -$10.33 -$10.02
Sale and purchase of stock $0.47 $0.73 $0.81 $1.32
Net borrowings $31.21 -$71.16 $51.43 -$16.3
Total cash flows from financing $20.05 $8.41 $39.1 -$30.28
Effect of exchange rate
Change in cash and equivalents -$2.69 -$9.21 -$17.02 $2.3
Fundamentals
Market cap $90.04M
Enterprise value N/A
Shares outstanding 28.49M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.02
Net debt/EBITDA N/A
Current ratio 1.78
Quick ratio 1.28