Acquired by Regeneron Pharmaceuticals in May 2022
Company logo

CMPI - Checkmate Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

CMPI price evolution
CMPI
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Current assets
Cash $39.5 $50.7 $53.51 $63.13
Short term investments $20.55 $20.19 $27.35 $22.24
Net receivables
Inventory
Total current assets $62.11 $73.96 $88.67 $91.07
Long term investments $10.24
Property, plant & equipment $0.73 $0.78 $0.67 $0.37
Goodwill & intangible assets
Total noncurrent assets $4.83 $4.88 $0.67 $10.61
Total investments $20.55 $20.19 $27.35 $32.48
Total assets $66.94 $78.84 $89.34 $101.68
Current liabilities
Accounts payable $3.61 $3.38 $2.52 $2.2
Deferred revenue
Short long term debt
Total current liabilities $11.94 $9.38 $7.81 $6.7
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $11.94 $9.38 $7.81 $6.7
Shareholders' equity
Retained earnings -$217.34 -$201.48 -$188.13 -$173.17
Other shareholder equity -$0.06 -$0.01 -$0 -$0.03
Total shareholder equity $55 $69.46 $81.53 $94.98
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $50.7 $43.08 $4.21 $12.06
Short term investments $20.19 $51.83
Net receivables
Inventory
Total current assets $73.96 $102.1 $5.13 $12.49
Long term investments $30.97
Property, plant & equipment $0.78
Goodwill & intangible assets
Total noncurrent assets $4.88 $30.97
Total investments $20.19 $82.8
Total assets $78.84 $133.07 $5.13 $12.49
Current liabilities
Accounts payable $3.38 $2.3 $2.23 $1.63
Deferred revenue
Short long term debt
Total current liabilities $9.38 $7.88 $5.63 $3.32
Long term debt
Total noncurrent liabilities $96.93 $71.97
Total debt
Total liabilities $9.38 $7.88 $5.63 $3.32
Shareholders' equity
Retained earnings -$201.48 -$140.07 -$97.44 -$62.8
Other shareholder equity -$0.01 -$0.07
Total shareholder equity $69.46 $125.2 -$97.44 $9.17
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $11.65 $9.2 $11.38 $14.87
Selling, general & administrative $4.24 $4.15 $3.6 $4.09
Total operating expenses $15.89 $13.35 $14.98 $18.95
Operating income -$15.89 -$13.35 -$14.98 -$18.95
Income from continuing operations
EBIT -$15.87 -$13.34 -$14.97 -$18.97
Income tax expense
Interest expense
Net income
Net income -$15.87 -$13.34 -$14.97 -$18.97
Income (for common shares) -$15.87 -$13.34 -$14.97 -$18.97
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 30 Dec 2018
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $45.82 $26.72 $24.25 $18.17
Selling, general & administrative $15.65 $10.19 $4.63 $2.82
Total operating expenses $61.47 $36.9 $28.89 $20.99
Operating income -$61.47 -$36.9 -$28.89 -$20.99
Income from continuing operations
EBIT -$61.41 -$36.91 -$28.29 -$20.99
Income tax expense
Interest expense
Net income
Net income -$61.41 -$36.91 -$28.29 -$20.81
Income (for common shares) -$61.41 -$42.91 -$35.04 -$25.13
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Net income -$15.87 -$13.34 -$14.97 -$18.97
Operating activities
Depreciation $0.04 $0.06 $0.01
Business acquisitions & disposals
Stock-based compensation $1.45 $1.28 $1.48 $1.49
Total cash flows from operations -$10.67 -$10 -$14.02 -$15.39
Investing activities
Capital expenditures -$0.16 -$0.3 -$0.38
Investments -$0.53 $7.02 $5.02 $39.73
Total cash flows from investing -$0.53 $6.85 $4.72 $39.36
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0 $0.02
Net borrowings
Total cash flows from financing $0.33 -$0.31 $0.02
Effect of exchange rate
Change in cash and equivalents -$11.2 -$2.82 -$9.62 $23.98
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$61.41 -$36.91 -$28.29 -$20.81
Operating activities
Depreciation $0.07
Business acquisitions & disposals
Stock-based compensation $5.46 $2.04 $0.34
Total cash flows from operations -$53.72 -$38.11 -$26.85 -$20.42
Investing activities
Capital expenditures -$0.84
Investments $62.03 -$83.29
Total cash flows from investing $61.19 -$83.29
Financing activities
Dividends paid
Sale and purchase of stock $0.15 $67.73 $0.07 $10.93
Net borrowings $10
Total cash flows from financing $0.15 $160.27 $18.98 $10.93
Effect of exchange rate
Change in cash and equivalents $7.62 $38.87 -$7.87 -$9.49
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 21.63M
Revenue $0.00
EBITDA -$63.04M
EBIT -$63.14M
Net Income -$63.14M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 2.55
Cash/Share 1.83
EPS -$2.92
ROA -74.99%
ROE -83.92%
Debt/Equity 0.14
Net debt/EBITDA 0.44
Current ratio 5.20
Quick ratio 5.20